| Revenue | DKK 0 | — |
| EBITDA | DKK -132K | +32% |
| Net profit | DKK -60,7M | -126% |
| Total assets | DKK 32,5M | -17% |
| Equity | DKK 5,9M | +851% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 926.270 | 864.188 | 813.815 | 742.974 | -338 | -719 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -294.067 | -277.255 | -266.458 | -255.168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 67.992 | 45.979 | 8.568 | 51.294 | -338 | -719 | -433 | -93 | -184 | -110 | -194 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54.035 | -61.136 | -55.462 | -47.856 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 13.957 | -15.157 | -46.894 | 3.438 | -338 | -719 | -433 | -93 | -184 | -110 | -194 | -132 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.230 | -15.596 | -18.898 | -28.212 | -156.556 | 67.160 | 4.119 | -40.435 | -32.911 | -60.589 | -26.676 | -56.617 |
| Profit before tax | — | — | — | — | — | — | — | — | -12 | -30.725 | -65.737 | -24.774 | -156.894 | 66.441 | 3.686 | -40.528 | -33.095 | -60.699 | -26.870 | -56.749 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.936 | -826 | -9.210 | 6.153 | -193 | -262 | -4.968 | -0 | -0 | -0 | -0 | 3.963 |
| Net profit | — | — | — | — | — | — | — | — | -10.724 | -29.899 | -56.527 | -30.927 | -156.701 | 66.703 | 8.654 | -40.528 | -33.095 | -60.699 | -26.870 | -60.712 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.074 | 521.432 | 449.674 | 344.725 | 119.519 | 105.935 | 118.600 | 84.420 | 84.149 | 25.170 | 39.378 | 32.508 |
| Equity | — | — | — | — | — | — | — | — | 119.261 | 87.725 | 31.571 | 1.268 | -154.847 | -19.057 | 9.525 | 18.879 | 10.783 | -6.825 | 625 | 5.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.595 | 219.723 | 212.609 | 62.375 | 50.492 | 0 | 0 | 28.271 | 25.800 | 22.150 | 1.850 | 1.250 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.688 | 198.978 | 200.567 | 273.442 | 139.353 | 124.992 | 109.075 | 37.270 | 47.566 | 9.845 | 26.880 | 25.313 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.283 | 418.701 | 413.176 | 335.817 | 189.845 | 124.992 | 109.075 | 65.541 | 73.366 | 31.995 | 28.730 | 26.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PS Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Start 3 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sean Joseph O'Hara | Chief Executive Officer | 0 companies |
| Nicolaj Anders Mich Engdahl | Chief Executive Officer | 0 companies |
| Anders Nikolaisen | Chief Executive Officer | 0 companies |
| Dorte Westrup Gleie | Chief Executive Officer | 0 companies |
| Palle Skov Jensen | Founder | 0 companies |
| Ernst Broder Kier | Board of Directors | 0 companies |
| Søren Bo Christensen | Board of Directors | 0 companies |
| Hans Carl Bøgh-Sørensen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Jann Dollerup Vig Jensen | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Svend Erik Kristensen | Board of Directors | 0 companies |
| Finn Poulsen | Board of Directors | 0 companies |
| Carl Henrik Jeppesen | Board of Directors | 0 companies |
| Tim Lund Larsen | Deputy Chairman | 0 companies |
| Jørn Uffe Bonnesen | Board of Directors | 0 companies |
| Alex Gundersen | Board of Directors | 0 companies |
| Peter Brink Madsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Martin Sattrup Christensen | Deputy Chairman | 0 companies |
| Ole Munksgaard Hansen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Preben Bager | Chairman | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Mikkel Thomsen Hammershøj | Board of Directors | 0 companies |
| Christian Hother Sørensen | Chairman | 0 companies |