| Revenue | DKK 213K | +22% |
| EBITDA | DKK 213K | +22% |
| Net profit | DKK 15,3M | -62% |
| Total assets | DKK 577,8M | +2% |
| Equity | DKK 531,9M | +2% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -8 | -70 | — | -148 | -247 | -297 | 0 | -277 | 0 | 0 | -33 | 176 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -8 | -70 | -72 | -148 | -247 | -297 | -268 | -277 | -371 | -99 | -33 | 176 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -8 | -70 | -72 | -148 | -247 | -297 | -268 | -277 | -371 | -99 | -33 | 176 | 213 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.609 | 8.318 | 12.916 | 3.593 | 33.764 | -11.757 | 67.254 | 61.007 | 129.758 | -46.103 | 39.909 | 52.009 | 18.749 |
| Profit before tax | — | — | — | — | — | — | — | — | 12.601 | 8.249 | 12.843 | 3.445 | 33.518 | -12.055 | 66.985 | 60.730 | 129.387 | -46.202 | 39.876 | 52.185 | 18.962 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 594 | 1.428 | 758 | 5.793 | -4.566 | 14.075 | 9.090 | 21.399 | -10.446 | 3.884 | 12.399 | 3.670 |
| Net profit | — | — | — | — | — | — | — | — | 12.587 | 7.655 | 11.416 | 2.687 | 27.725 | -7.489 | 52.910 | 51.640 | 107.988 | -35.755 | 35.992 | 39.786 | 15.292 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.112 | 129.743 | 141.774 | 146.834 | 340.778 | 326.120 | 383.743 | 447.714 | 555.422 | 504.413 | 530.668 | 564.939 | 577.826 |
| Equity | — | — | — | — | — | — | — | — | 122.081 | 129.635 | 139.551 | 141.438 | 275.363 | 267.874 | 320.784 | 372.425 | 480.413 | 444.657 | 478.729 | 520.436 | 531.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.959 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 108 | 2.223 | 5.396 | 65.415 | 58.246 | 0 | 75.290 | 75.009 | 59.756 | 51.938 | 44.503 | 45.970 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 108 | 2.223 | 5.396 | 65.415 | 58.246 | 62.959 | 75.290 | 75.009 | 59.756 | 51.938 | 44.503 | 45.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2005 | — | — |
PL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PERNILLE LAUSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
PER LAUSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Holzapfel Lausen | Management | 0 companies |
| Per Lausen | Management | 0 companies |
| Børge Conrad Lausen | Chairman | 0 companies |