| Revenue | DKK 211,1M | +264% |
| EBITDA | DKK 211,1M | +2119% |
| Net profit | DKK 200,6M | +4966% |
| Total assets | DKK 225,7M | +190% |
| Equity | DKK 225,6M | +802% |
| Employees | 106 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 59.271 | 103.628 | 65.818 | 58.063 | 211.139 |
| Staff expenses | -43.799 | -74.761 | -55.177 | -68.519 | -0 |
| EBITDA | 15.439 | 28.868 | 10.641 | -10.455 | 211.139 |
| Depreciation & amort. | -642 | -840 | -626 | -739 | -0 |
| EBIT | 14.797 | 28.028 | 10.015 | -11.194 | 211.139 |
| Net financials | 19.204 | 8.325 | 5.270 | 7.071 | -10.531 |
| Profit before tax | 34.001 | 36.352 | 15.285 | -4.123 | 200.608 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34.001 | 36.352 | 15.285 | -4.123 | 200.608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 67.368 | 61.832 | 63.260 | 77.854 | 225.653 |
| Equity | 19.000 | 18.377 | 33.357 | 25.014 | 225.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.368 | 43.455 | 29.903 | 52.840 | 31 |
| Total debt | 48.368 | 43.455 | 29.903 | 52.840 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 2019 – 2022 |
PM Management | Management | 2019 – 2022 |
CD Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 100% | 100% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Sachmann | Management | 0 companies |
| Philip Michael Anthony Viig | Management | 0 companies |
| Christian Dam | Management | 0 companies |