| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1M | +3% |
| Net profit | DKK 383K | -20% |
| Total assets | DKK 8,6M | +11% |
| Equity | DKK 5,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 366 | 396 | 2.636 | 744 | 708 | 744 | 813 | 876 | 838 | 921 | 1.171 | 1.184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -165 |
| EBITDA | 325 | 366 | 396 | 2.636 | 744 | 708 | 744 | 813 | 876 | 838 | 921 | 991 | 1.019 |
| Depreciation & amort. | 176 | -165 | -216 | -266 | -289 | -225 | -253 | -217 | -224 | -278 | -281 | -370 | -496 |
| EBIT | 149 | 201 | 179 | 2.370 | 455 | 483 | 491 | 597 | 652 | 560 | 640 | 620 | 523 |
| Net financials | -48 | -52 | -1 | -36 | -33 | -19 | -18 | -16 | -16 | -12 | -10 | -7 | -31 |
| Profit before tax | 101 | 149 | 179 | 2.334 | 421 | 465 | 473 | 580 | 636 | 548 | 629 | 613 | 492 |
| Tax | 25 | 24 | 42 | -17 | 93 | 102 | 180 | 119 | 140 | 120 | 138 | 135 | 109 |
| Net profit | 76 | 125 | 137 | 2.351 | 329 | 362 | 293 | 461 | 496 | 427 | 491 | 478 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 2.062 | 1.951 | 7.071 | 6.895 | 7.084 | 7.053 | 7.360 | 7.512 | 7.450 | 7.489 | 7.726 | 8.571 |
| Equity | 226 | 1.650 | 1.788 | 4.139 | 4.467 | 4.830 | 5.123 | 5.449 | 5.545 | 5.572 | 5.663 | 5.742 | 5.725 |
| Long-term debt | 64 | 64 | 64 | 1.532 | 1.687 | 1.609 | 1.528 | 1.448 | 1.368 | 1.284 | 1.202 | 1.121 | 1.061 |
| Short-term debt | 1.340 | 300 | 49 | 1.336 | 594 | 487 | 229 | 268 | 352 | 283 | 269 | 469 | 1.364 |
| Total debt | 1.403 | 364 | 112 | 2.867 | 2.281 | 2.096 | 1.756 | 1.716 | 1.720 | 1.567 | 1.471 | 1.590 | 2.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.T.N. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nielsen | Management | 0 companies |