| Revenue | DKK 0 | — |
| EBITDA | DKK -640K | +45% |
| Net profit | DKK 5,5M | -45% |
| Total assets | DKK 66,3M | +6% |
| Equity | DKK 61,3M | +4% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -16 | -17 | -18 | -41 | -27 | -45 | -85 | -151 | -915 | -557 | -465 | -1.160 | -640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -16 | -17 | -18 | -41 | -27 | -45 | -85 | -151 | -915 | -557 | -465 | -1.160 | -640 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.554 | 3.673 | 3.406 | 5.236 | 6.573 | 11.188 | 6.645 | 4.668 | 10.186 | 7.166 | 1.392 | 12.465 | 6.072 |
| Profit before tax | — | — | — | — | — | — | — | 1.537 | 3.656 | 3.388 | 5.195 | 6.546 | 11.143 | 6.561 | 4.517 | 9.341 | 6.609 | 927 | 11.305 | 5.431 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 39 | 30 | 22 | 39 | 68 | 373 | -81 | 1.183 | -651 | 666 | 1.348 | -51 |
| Net profit | — | — | — | — | — | — | — | 1.539 | 3.617 | 3.357 | 5.173 | 6.508 | 11.074 | 6.188 | 4.597 | 8.088 | 7.260 | 207 | 9.948 | 5.482 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.393 | 18.063 | 20.616 | 25.253 | 30.745 | 41.291 | 47.229 | 55.805 | 51.345 | 56.641 | 52.337 | 62.231 | 66.259 |
| Equity | — | — | — | — | — | — | — | 14.843 | 17.950 | 20.207 | 24.930 | 30.588 | 41.162 | 46.850 | 50.448 | 48.536 | 53.796 | 51.003 | 58.951 | 61.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 114 | 408 | 323 | 157 | 129 | 379 | 5.358 | 2.809 | 2.845 | 1.335 | 3.280 | 4.988 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 114 | 408 | 323 | 157 | 129 | 379 | 5.358 | 2.809 | 2.845 | 1.335 | 3.280 | 4.988 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|