| Revenue | DKK 818K | -18% |
| EBITDA | DKK 655K | -28% |
| Net profit | DKK 411K | -16% |
| Total assets | DKK 31,8M | -3% |
| Equity | DKK 12,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.035 | 1.215 | 1.143 | 1.003 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 998 | 1.204 | 1.088 | 909 | 655 |
| Depreciation & amort. | 130 | 131 | 136 | 138 | 142 |
| EBIT | 868 | 1.072 | 952 | 771 | 513 |
| Net financials | 58 | 70 | -104 | -120 | 6 |
| Profit before tax | 572 | 863 | 848 | 651 | 519 |
| Tax | 147 | 230 | 224 | 159 | 107 |
| Net profit | 425 | 633 | 623 | 492 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 30.051 | 30.364 | 32.140 | 32.727 | 31.812 |
| Equity | 9.897 | 10.541 | 11.300 | 12.070 | 12.546 |
| Long-term debt | 16.923 | 16.940 | 16.651 | 16.383 | 15.960 |
| Short-term debt | 1.012 | 665 | 2.099 | 2.468 | 1.562 |
| Total debt | 17.935 | 17.606 | 18.749 | 18.850 | 17.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGER KROGSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Emil Søe | Audit | 0 companies |
| Asger Krogsgaard | Chairman | 0 companies |
| Hans Chr Krogsgaard | Board of Directors | 0 companies |
| Dorthe Krogsgaard | Board of Directors | 0 companies |