| Revenue | DKK -8K | +54% |
| EBITDA | DKK -8K | -54% |
| Net profit | DKK -612K | -166% |
| Total assets | DKK 373K | -63% |
| Equity | DKK 265K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | -3 | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | -3 | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | -3 | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -5 | -8 |
| Net financials | -362 | -52 | 92 | 6 | 224 | 1 | 382 | 49 | 222 | 1.135 | -1.081 | 926 | -605 |
| Profit before tax | -18 | -56 | 88 | 2 | 221 | -4 | -85 | 46 | 218 | 1.130 | -1.087 | 922 | -612 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -56 | 88 | 2 | 221 | -4 | -85 | 46 | 218 | 1.130 | -1.087 | 922 | -612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 35 | 47 | 49 | 121 | 117 | 32 | 78 | 296 | 1.467 | 6 | 1.000 | 373 |
| Equity | — | -193 | -105 | -103 | 118 | 114 | 29 | 75 | 293 | 1.423 | -44 | 878 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 228 | 151 | 151 | 3 | 3 | 3 | 3 | 3 | 44 | 50 | 123 | 108 |
| Total debt | 228 | 228 | 151 | 151 | 3 | 3 | 3 | 3 | 3 | 44 | 50 | 123 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|