| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -4K | +0% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK -288K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -10 | 4 | -4 | -7 | -7 | -5 | 66 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -10 | 4 | -4 | -7 | -7 | -5 | 66 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -10 | 4 | -4 | -7 | -7 | -5 | 66 | -5 | -5 | -5 |
| Net financials | 0 | -546 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | 0 | 0 | 0 |
| Profit before tax | 0 | -546 | -10 | 4 | -4 | -7 | -7 | -5 | -54 | -5 | -5 | -5 |
| Tax | -0 | -20 | -2 | 1 | -1 | -2 | -2 | -1 | -12 | -1 | -1 | -1 |
| Net profit | 0 | -525 | -8 | 3 | -3 | -6 | -6 | -4 | -42 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.930 | 1.313 | 1.315 | 1.314 | 1.315 | 1.317 | 1.318 | 1.320 | 1.329 | 1.330 | 1.332 | 1.333 |
| Equity | 315 | -211 | -218 | -216 | -218 | -224 | -230 | -234 | -276 | -280 | -284 | -288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 1.524 | 1.534 | 1.530 | 1.534 | 1.541 | 1.549 | 1.554 | 1.605 | 1.610 | 1.615 | 1.620 |
| Total debt | 1.616 | 1.524 | 1.534 | 1.530 | 1.534 | 1.541 | 1.549 | 1.554 | 1.605 | 1.610 | 1.615 | 1.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2011 | — | — |
AB Unofficial title | Unofficial title | 2025 | — | — |
KS Management | Management | 2007 | — | — |
KM Management | Management | 2005 | — | — |
SÆ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÆRENDAL HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
| Individual | 33.3% | 33.3% | 2006 | |
HANOVER DANMARK ApS | Company | 20.0% | 20.0% | 2006 |
CIS CONSULT ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederiksen | Management | 0 companies |
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Kurt Skousgaard | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Søren Ærendal Mikkelsen | Chief Executive Officer | 0 companies |
| Karen Ester Riisager | Board of Directors | 0 companies |
| Andrew James Williams | Board of Directors | 0 companies |
| Peter Riisager | Chairman | 0 companies |