| Revenue | DKK 227K | -20% |
| EBITDA | DKK -64K | -191% |
| Net profit | DKK -107K | -1156% |
| Total assets | DKK 740K | -23% |
| Equity | DKK 19K | +105% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.168 | 3.371 | 2.521 | 2.154 | 1.886 | 1.650 | 1.578 | 705 | 1.909 | 321 | -247 | 209 | 285 | 227 |
| Staff expenses | -1.250 | -1.480 | -1.575 | -1.373 | -510 | -425 | -404 | -495 | -477 | -399 | -216 | -228 | -214 | -291 |
| EBITDA | 25 | 582 | -147 | -34 | 577 | 169 | 183 | -711 | 515 | -78 | -463 | -19 | 70 | -64 |
| Depreciation & amort. | 130 | 130 | 130 | -100 | -8 | -2 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -105 | 451 | -277 | -135 | 569 | 167 | 183 | -721 | 504 | -88 | -474 | -29 | 60 | -75 |
| Net financials | -131 | -109 | -104 | -95 | -86 | -47 | -37 | -34 | -15 | -23 | -25 | -55 | -69 | -58 |
| Profit before tax | -236 | 342 | -381 | -230 | 483 | 120 | 146 | -756 | 489 | -112 | -499 | -84 | -9 | -133 |
| Tax | -55 | 99 | -85 | -40 | 112 | 28 | 39 | -166 | 109 | -24 | -107 | -18 | -0 | -26 |
| Net profit | -181 | 243 | -296 | -190 | 371 | 93 | 107 | -590 | 381 | -87 | -392 | -66 | -9 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.740 | 1.771 | 1.622 | 1.437 | 1.392 | 1.181 | 1.437 | 1.361 | 769 | 883 | 780 | 811 | 962 | 740 |
| Equity | 41 | 285 | -12 | -202 | 169 | 262 | 369 | -221 | 160 | 72 | -320 | -386 | -394 | 19 |
| Long-term debt | 660 | 633 | 510 | 570 | 360 | 188 | 0 | 0 | 0 | 352 | 660 | 844 | 979 | 523 |
| Short-term debt | 1.039 | 807 | 1.124 | 1.069 | 862 | 731 | 1.068 | 1.582 | 609 | 460 | 440 | 353 | 377 | 198 |
| Total debt | 1.699 | 1.440 | 1.634 | 1.639 | 1.223 | 919 | 1.068 | 1.582 | 609 | 811 | 1.100 | 1.197 | 1.356 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
KH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMMERS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Kjeld Hammer | Management | 0 companies |