| Revenue | DKK -11K | -429% |
| EBITDA | DKK -11K | -429% |
| Net profit | DKK 7,1M | -16% |
| Total assets | DKK 39,1M | +23% |
| Equity | DKK 38,9M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 40 | 40 | 412 | 15 | 16 | 24 | 11 | -0 | 17 | 2 | 3 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 24 | 24 | 412 | 15 | 16 | 24 | 11 | -0 | 17 | 2 | 3 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 24 | 24 | 412 | 15 | 16 | 24 | 11 | -0 | 17 | 2 | 3 | -11 |
| Net financials | -360 | 71 | 137 | 168 | 23 | 80 | 417 | 1.942 | 3.274 | 5.200 | 12.614 | 8.476 | 7.139 |
| Profit before tax | -349 | 95 | 161 | 580 | 38 | 95 | 441 | 1.953 | 3.274 | 5.217 | 12.616 | 8.480 | 7.129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -349 | 95 | 161 | 580 | 38 | 95 | 441 | 1.953 | 3.274 | 5.217 | 12.616 | 8.480 | 7.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 751 | 890 | 1.330 | 1.097 | 1.166 | 1.708 | 3.587 | 6.816 | 10.672 | 23.279 | 31.783 | 39.093 |
| Equity | -1.209 | -1.114 | -953 | -373 | -335 | -239 | 202 | 2.154 | 5.428 | 10.645 | 23.261 | 31.741 | 38.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.768 | 1.866 | 1.843 | 1.703 | 1.432 | 1.405 | 1.506 | 1.433 | 1.388 | 27 | 18 | 42 | 223 |
| Total debt | 1.768 | 1.866 | 1.843 | 1.703 | 1.432 | 1.405 | 1.506 | 1.433 | 1.388 | 27 | 18 | 42 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |