| Revenue | DKK 2,2M | +49% |
| EBITDA | DKK 639K | +144% |
| Net profit | DKK 533K | +149% |
| Total assets | DKK 2,9M | +47% |
| Equity | DKK 1,6M | +49% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.884 | 2.800 | 2.447 | 1.427 | 1.501 | 1.515 | 1.558 | 1.414 | 1.984 | 1.590 | 1.705 | 1.366 | 1.511 | 2.245 |
| Staff expenses | -1.994 | -2.151 | -2.101 | -1.511 | -1.278 | -1.329 | -1.151 | -1.387 | -1.748 | -1.570 | -1.445 | -1.327 | -1.249 | -1.606 |
| EBITDA | 890 | 650 | 346 | -84 | 223 | 186 | 407 | 27 | 236 | 20 | 260 | 39 | 262 | 639 |
| Depreciation & amort. | 607 | -140 | -122 | -35 | -75 | -45 | -54 | -33 | -22 | -16 | -17 | -7 | -16 | -16 |
| EBIT | 283 | 510 | 224 | -119 | 148 | 142 | 353 | -7 | 214 | 4 | 243 | 32 | 246 | 623 |
| Net financials | -33 | -34 | -55 | -13 | -1 | -1 | 11 | 8 | 13 | 13 | 13 | 8 | 29 | 63 |
| Profit before tax | 249 | 475 | 169 | -132 | 148 | 140 | 364 | 1 | 227 | 17 | 256 | 40 | 275 | 686 |
| Tax | 63 | 119 | 42 | 16 | 33 | 31 | 80 | 1 | 51 | 4 | 58 | 10 | 61 | 153 |
| Net profit | 187 | 356 | 127 | -148 | 115 | 109 | 283 | 1 | 176 | 13 | 199 | 30 | 214 | 533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.535 | 3.181 | 2.915 | 1.169 | 1.165 | 1.191 | 1.353 | 1.277 | 1.756 | 1.590 | 2.066 | 1.376 | 1.950 | 2.870 |
| Equity | 705 | 762 | 789 | 641 | 756 | 565 | 848 | 849 | 1.025 | 1.038 | 1.236 | 866 | 1.080 | 1.613 |
| Long-term debt | 952 | 915 | 877 | 0 | 0 | 0 | 0 | 0 | 76 | 120 | 120 | 121 | 134 | 139 |
| Short-term debt | 878 | 1.504 | 1.249 | 528 | 394 | 613 | 492 | 416 | 598 | 424 | 667 | 378 | 730 | 1.020 |
| Total debt | 1.830 | 2.419 | 2.126 | 528 | 394 | 613 | 492 | 416 | 674 | 545 | 788 | 500 | 863 | 1.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRKEBY TØMRER OG MONTAGE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ømand | Management | 0 companies |