| Revenue | DKK 14,1M | -62% |
| EBITDA | DKK 14,1M | -62% |
| Net profit | DKK 4M | +483% |
| Total assets | DKK 61,4M | +80% |
| Equity | DKK -1,6M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 11.062 | 31.220 | — | 25.817 | 9.506 | 24.859 | 4.268 | 9.210 | 416 | -15 | 37.362 | 14.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269 | 11.062 | 31.220 | 4.384 | 25.817 | 9.506 | 24.859 | 4.268 | 9.210 | 416 | -15 | 37.362 | 14.065 |
| Depreciation & amort. | -0 | 5.300 | -21.918 | -7.000 | -20.534 | -7.450 | -14.972 | -157 | -8.500 | -0 | -9.432 | -35.641 | -8.714 |
| EBIT | 269 | 5.762 | 9.302 | -2.616 | 5.283 | 2.056 | 9.887 | 4.111 | 710 | 416 | -9.447 | 1.721 | 5.351 |
| Net financials | -40 | -21 | -701 | -205 | -7 | 120 | 135 | 381 | 146 | -13 | -12 | -839 | -209 |
| Profit before tax | 229 | 5.741 | 8.601 | -2.821 | 5.276 | 2.176 | 10.022 | 4.492 | 856 | 403 | -9.459 | 882 | 5.142 |
| Tax | -0 | -0 | -0 | -549 | 1.161 | 479 | 2.205 | 950 | 188 | 517 | -2.081 | 194 | 1.131 |
| Net profit | 171 | 4.283 | 6.494 | -2.272 | 4.115 | 1.697 | 7.817 | 3.542 | 668 | -114 | -7.378 | 688 | 4.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.261 | 12.510 | 34.619 | 41.575 | 29.950 | 33.243 | 40.084 | 41.090 | 4.419 | 4.002 | 71.995 | 34.047 | 61.373 |
| Equity | -175 | 4.108 | 10.602 | 8.330 | 12.444 | 14.141 | 21.958 | 25.500 | 1.168 | 1.054 | -6.324 | -5.636 | -1.625 |
| Long-term debt | 0 | 0 | 7.450 | 7.450 | 7.450 | 1.907 | 207 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.436 | 8.402 | 16.567 | 23.493 | 6.495 | 13.700 | 12.946 | 13.165 | 1.486 | 1.639 | 78.319 | 34.557 | 58.943 |
| Total debt | 29.436 | 8.402 | 24.017 | 30.943 | 13.945 | 15.607 | 13.153 | 13.165 | 1.486 | 1.639 | 78.319 | 34.557 | 58.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |