| Revenue | DKK -437K | +63% |
| EBITDA | DKK -437K | -63% |
| Net profit | DKK 32,4M | +128% |
| Total assets | DKK 556,7M | +7% |
| Equity | DKK 552,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.019 | -1.084 | -474 | — | — | -332 | -325 | -72 | -172 | -193 | -605 | -269 | -437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.019 | -1.084 | -474 | -614 | -270 | -332 | -325 | -72 | -172 | -193 | -605 | -269 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.019 | -1.084 | -474 | -614 | -270 | -332 | -325 | -72 | -172 | -193 | -605 | -269 | -437 |
| Net financials | 23.317 | 21.982 | 20.819 | 33.468 | 31.378 | 70.864 | 19.809 | 92.390 | 45.559 | 100.775 | -42.654 | 20.087 | 41.392 |
| Profit before tax | 22.298 | 20.898 | 20.345 | 32.855 | 31.108 | 70.532 | 19.484 | 92.318 | 45.387 | 100.582 | -43.259 | 19.818 | 40.955 |
| Tax | 4.930 | 4.282 | 3.900 | 4.139 | 1.546 | 3.276 | -2.902 | 8.165 | -253 | 6.822 | -5.721 | 5.574 | 8.509 |
| Net profit | 17.367 | 16.616 | 16.445 | 28.715 | 29.562 | 67.256 | 22.386 | 84.152 | 45.640 | 93.759 | -37.538 | 14.243 | 32.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196.519 | 216.425 | 235.568 | 263.608 | 293.060 | 326.274 | 349.933 | 416.987 | 449.145 | 549.112 | 505.435 | 519.727 | 556.742 |
| Equity | 164.968 | 181.711 | 198.377 | 226.911 | 256.792 | 324.503 | 348.323 | 413.548 | 449.102 | 542.822 | 505.321 | 519.727 | 552.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.551 | 34.714 | 37.191 | 36.697 | 36.268 | 1.772 | 1.610 | 3.438 | 43 | 6.291 | 113 | 0 | 4.447 |
| Total debt | 31.551 | 34.714 | 37.191 | 36.697 | 36.268 | 1.772 | 1.610 | 3.438 | 43 | 6.291 | 113 | 0 | 4.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2006 | — | — |
KA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFIES SELSKAB ApS | Company | 25.0% | 0.0% | 2013 |
RIKKEDOART ApS | Company | 25.0% | 0.0% | 2013 |
Ankjærs Selskab ApS | Company | 25.0% | 0.0% | 2013 |
HAVSTOKKEN INVEST ApS | Company | 0.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Andreasen | Management | 0 companies |
| Knud Andreasen | Management | 0 companies |