| Revenue | DKK 296K | -61% |
| EBITDA | DKK 296K | -61% |
| Net profit | DKK 36,3M | +53% |
| Total assets | DKK 327M | +13% |
| Equity | DKK 322,1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -88 | -109 | — | -83 | 440 | 124 | 40 | 65 | 357 | 359 | 750 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -88 | -109 | 98 | -83 | 440 | 124 | 40 | 65 | 357 | 359 | 750 | 296 |
| Depreciation & amort. | -0 | -0 | -7 | -207 | -214 | -320 | -425 | -419 | -511 | -791 | -955 | -1.449 | -1.449 |
| EBIT | -96 | -88 | -116 | -109 | -297 | 120 | -300 | -379 | -446 | -434 | -596 | -699 | -1.154 |
| Net financials | 11.289 | -25.762 | 15.463 | 18.015 | 14.057 | 16.823 | 16.349 | 28.122 | 36.881 | 70.643 | 17.634 | 27.404 | 42.861 |
| Profit before tax | 11.193 | -25.849 | 15.346 | 17.905 | 13.760 | 16.943 | 16.049 | 27.743 | 36.435 | 70.209 | 17.038 | 26.705 | 41.707 |
| Tax | 2.719 | 2.943 | 1.824 | 435 | 101 | 684 | -418 | 1.677 | 1.281 | 1.980 | -2.609 | 3.005 | 5.376 |
| Net profit | 8.475 | -28.793 | 13.523 | 17.470 | 13.659 | 16.260 | 16.467 | 26.066 | 35.154 | 68.229 | 19.647 | 23.699 | 36.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215.571 | 191.310 | 105.719 | 122.932 | 133.785 | 148.823 | 155.194 | 173.940 | 207.164 | 257.915 | 267.709 | 288.452 | 326.953 |
| Equity | 118.828 | 91.414 | 105.181 | 122.521 | 133.574 | 147.967 | 154.524 | 172.233 | 204.975 | 253.949 | 264.002 | 287.566 | 322.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96.743 | 99.896 | 529 | 402 | 211 | 856 | 1.340 | 3.414 | 2.189 | 3.966 | 3.707 | 886 | 4.898 |
| Total debt | 96.743 | 99.896 | 529 | 402 | 211 | 856 | 670 | 1.707 | 2.189 | 3.966 | 3.707 | 886 | 4.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2020 | — | — |
KA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIELOUISE ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Andreasen | Management | 0 companies |
| Knud Andreasen | Management | 0 companies |