| Revenue | DKK -1,4M | -40% |
| EBITDA | DKK -3,5M | +22% |
| Net profit | DKK -4M | +30% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK 708K | +103% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.994 | -2.935 | -2.062 | -2.123 | -510 | -1.207 | -1.184 | -1.206 | -1.272 | -792 | -1.013 | -2.286 | -1.374 |
| Staff expenses | -1.562 | -1.923 | -2.736 | -3.652 | -4.325 | -4.042 | -3.413 | -2.974 | -2.600 | -2.197 | -2.183 | -2.138 | -2.092 |
| EBITDA | -3.556 | -4.859 | -4.798 | -5.774 | -4.836 | -5.248 | -4.597 | -4.180 | -4.010 | -3.003 | -3.196 | -4.425 | -3.466 |
| Depreciation & amort. | -21 | -22 | -0 | -0 | -32 | -56 | -56 | -59 | -43 | -30 | -0 | -0 | -0 |
| EBIT | -3.577 | -4.881 | -4.798 | -5.775 | -4.868 | -5.305 | -4.653 | -4.239 | -4.052 | -3.033 | -3.196 | -4.425 | -3.466 |
| Net financials | -479 | -656 | -879 | -1.074 | -1.298 | -136 | -252 | -504 | -542 | -807 | -560 | -1.336 | -574 |
| Profit before tax | -2.030 | -5.537 | -5.677 | -6.849 | -6.166 | -5.440 | -4.905 | -4.743 | -4.594 | -3.840 | -3.756 | -5.760 | -4.039 |
| Tax | 1.013 | -606 | -1.496 | -1.817 | 2.888 | -495 | -245 | -586 | -283 | -0 | -0 | -0 | -0 |
| Net profit | -3.043 | -4.931 | -4.181 | -5.032 | -9.054 | -4.946 | -4.660 | -4.157 | -4.311 | -3.840 | -3.756 | -5.760 | -4.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.963 | 6.735 | 6.689 | 6.917 | 6.168 | 2.669 | 1.991 | 1.295 | 707 | 695 | 1.863 | 994 | 1.064 |
| Equity | -5.420 | -10.351 | -14.531 | -19.563 | 3.964 | -982 | -5.641 | -9.799 | -14.110 | -17.950 | -21.706 | -27.466 | 708 |
| Long-term debt | 0 | 7.750 | 7.750 | 7.750 | 0 | 0 | 0 | 100 | 132 | 136 | 138 | 56 | 56 |
| Short-term debt | 11.383 | 17.086 | 21.220 | 26.480 | 2.204 | 3.650 | 7.633 | 10.994 | 14.685 | 18.509 | 23.430 | 28.404 | 300 |
| Total debt | 11.383 | 17.086 | 21.220 | 26.480 | 2.204 | 3.650 | 7.633 | 11.094 | 14.817 | 18.645 | 23.569 | 28.460 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FL Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
JBJ Investering ApS | Company | 100.0% | 100.0% | 2025 |
ANDRESEN INVEST A/S | Company | 50.0% | 50.0% | 2013 |
KJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Chief Executive Officer | 0 companies |
| Anna Birgitte Villadsen | Chief Executive Officer | 0 companies |
| Flemming Lind Andersen | Founder | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Stig Myken | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |