| Revenue | DKK -86K | -275% |
| EBITDA | DKK -623K | -11% |
| Net profit | DKK 151K | -72% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 4,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 4 | — | -27 | -22 | -13 | 284 | 589 | 352 | 347 | 179 | 259 | 49 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -762 | -1.174 | -888 | -530 | -659 | -572 | -609 | -537 |
| EBITDA | 5 | 4 | 0 | -27 | -22 | -13 | -478 | -586 | -536 | -183 | -480 | -313 | -560 | -623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 4 | 0 | -27 | -22 | -13 | -478 | -586 | -536 | -183 | -480 | -313 | -560 | -623 |
| Net financials | -833 | -727 | 0 | 199 | 905 | 420 | 480 | 418 | 451 | 887 | 1.274 | 1.133 | 1.095 | 774 |
| Profit before tax | -812 | -722 | 0 | 172 | 884 | 406 | 2 | -168 | -84 | 704 | 794 | 820 | 535 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -812 | -722 | 0 | 172 | 884 | 406 | 2 | -168 | -84 | 704 | 794 | 820 | 535 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.995 | 2.675 | 0 | 2.582 | 3.168 | 3.281 | 3.242 | 3.147 | 2.946 | 3.630 | 4.441 | 5.151 | 5.642 | 5.615 |
| Equity | 1.454 | 2.128 | 0 | 1.999 | 2.582 | 2.689 | 2.391 | 1.973 | 1.889 | 2.592 | 3.386 | 4.207 | 4.681 | 4.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -541 | -547 | 0 | 583 | 586 | 592 | 851 | 1.175 | 1.058 | 1.037 | 1.055 | 945 | 961 | 845 |
| Total debt | -541 | -547 | 0 | 583 | 586 | 592 | 851 | 1.175 | 1.058 | 1.037 | 1.055 | 945 | 961 | 845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|