| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -18% |
| Net profit | DKK -88K | +78% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 1,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -5 | -3 | 0 | 0 | 0 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 118 | -22 | -1 | -3 | 231 | -5 | -3 | -4 | -7 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | 118 | -22 | -1 | -3 | 231 | -5 | -3 | -4 | -7 | -5 | -5 | -6 |
| Net financials | 200 | 423 | 38 | 4 | 3 | 236 | -73 | 137 | -112 | 64 | -358 | -388 | -83 |
| Profit before tax | 198 | 420 | 33 | -1 | -3 | 231 | -78 | 134 | -116 | 57 | -363 | -393 | -89 |
| Tax | 13 | 14 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | 8 | -1 |
| Net profit | 185 | 406 | 20 | -1 | -3 | 231 | -78 | 134 | -116 | 64 | -363 | -401 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.948 | 3.257 | 3.222 | 3.079 | 2.974 | 3.101 | 2.920 | 2.946 | 2.719 | 2.673 | 2.196 | 1.677 | 1.474 |
| Equity | 2.945 | 3.255 | 3.177 | 3.076 | 2.972 | 3.099 | 2.917 | 2.943 | 2.716 | 2.668 | 2.191 | 1.672 | 1.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 5 | 5 | 0 | 0 |
| Short-term debt | 3 | 3 | 46 | 3 | 3 | 3 | 0 | 3 | 0 | 0 | 0 | 5 | 11 |
| Total debt | 3 | 3 | 46 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|