| Revenue | DKK -16K | -103% |
| EBITDA | DKK -21K | +93% |
| Net profit | DKK -63K | +82% |
| Total assets | DKK 1,6M | -28% |
| Equity | DKK -198K | -47% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 252 | -19 | 102 | 228 | 371 | 271 | 219 | 147 | -40 | 393 | 515 | -16 |
| Staff expenses | -0 | -100 | -70 | -0 | -140 | -0 | -96 | -124 | -275 | -2 | -504 | -807 | -4 |
| EBITDA | 179 | 152 | -89 | 102 | 88 | 371 | 175 | 95 | -128 | -42 | -111 | -292 | -21 |
| Depreciation & amort. | 8 | -2 | -47 | -178 | -182 | -189 | -192 | -164 | -145 | -142 | -135 | -135 | -154 |
| EBIT | 171 | 150 | -136 | -77 | -94 | 182 | -17 | -69 | -273 | -183 | -246 | -427 | -175 |
| Net financials | -49 | 11 | 113 | 80 | 98 | 121 | -77 | 267 | 112 | 257 | -225 | 98 | 118 |
| Profit before tax | 122 | 162 | -23 | 3 | 4 | 303 | -94 | 198 | -161 | 73 | -471 | -328 | -57 |
| Tax | 31 | 40 | -5 | -2 | 2 | 67 | -21 | 61 | -50 | 16 | -104 | 21 | 6 |
| Net profit | 92 | 122 | -18 | 5 | 2 | 236 | -73 | 137 | -111 | 57 | -368 | -349 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.045 | 3.636 | 3.451 | 3.154 | 3.207 | 3.300 | 3.039 | 3.243 | 2.816 | 2.712 | 2.303 | 2.204 | 1.582 |
| Equity | 225 | 346 | 329 | 334 | 335 | 571 | 498 | 635 | 524 | 581 | 214 | -135 | -198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.422 | 2.310 | 2.195 | 2.037 | 1.923 | 1.787 | 1.665 |
| Short-term debt | 2.820 | 3.283 | 3.120 | 2.795 | 2.857 | 2.647 | 58 | 176 | 26 | 14 | 167 | 552 | 115 |
| Total debt | 2.820 | 3.283 | 3.120 | 2.795 | 2.857 | 2.647 | 2.480 | 2.486 | 2.221 | 2.051 | 2.089 | 2.339 | 1.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2005 | — | — |
AR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JVJ HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thorkild Vestergaard Jensen | Management | 0 companies |
| Ane Rørdam Hoffmeyer | Management | 0 companies |