| Revenue | DKK -21K | +19% |
| EBITDA | DKK -21K | -19% |
| Net profit | DKK 141K | -61% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 4,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 36 | -12 | -5 | -6 | -4 | -13 | -13 | -7 | -12 | -35 | -28 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 39 | -12 | -5 | -6 | -4 | -13 | -13 | 149 | -12 | -35 | -28 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 39 | -12 | -5 | -6 | -4 | -13 | -13 | 149 | -12 | -35 | -28 | -18 | -21 |
| Net financials | 116 | -86 | 60 | 23 | 9 | -30 | -65 | 328 | -492 | -9 | -745 | 301 | 385 | 145 |
| Profit before tax | — | -47 | 47 | 18 | 2 | -34 | -78 | 315 | -344 | -21 | -780 | 273 | 367 | 124 |
| Tax | 26 | -12 | 12 | 4 | 1 | -7 | -17 | 69 | -1 | -0 | -0 | -0 | -0 | -18 |
| Net profit | 78 | -35 | 36 | 14 | 2 | -27 | -61 | 246 | -343 | -21 | -780 | 273 | 367 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.807 | 10.842 | 10.178 | 9.796 | 8.794 | 8.267 | 8.029 | 7.838 | 6.211 | 5.491 | 4.311 | 4.552 | 4.886 | 4.970 |
| Equity | — | 10.842 | 10.178 | 9.792 | 8.794 | 8.267 | 7.707 | 7.253 | 6.210 | 5.489 | 4.309 | 4.465 | 4.710 | 4.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 323 | 585 | 2 | 2 | 2 | 88 | 177 | 254 |
| Total debt | 0 | 0 | 0 | 4 | 0 | 0 | 323 | 585 | 2 | 2 | 2 | 88 | 177 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|