| Revenue | DKK -193K | -189% |
| EBITDA | DKK -193K | -189% |
| Net profit | DKK 189K | +121% |
| Total assets | DKK 2M | -10% |
| Equity | DKK -56K | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 164 | 177 | 213 | 243 | 175 | -48 | 560 | 87 | 120 | 117 | 217 | -193 |
| Staff expenses | -0 | -0 | -33 | -0 | -0 | -0 | -0 | -0 | -52 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 164 | 144 | 213 | 476 | 175 | -48 | 560 | 316 | 149 | 224 | 217 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -7 | -7 | -7 | -7 | -3 |
| EBIT | -48 | 164 | 144 | 213 | 476 | 175 | -48 | 557 | 309 | 142 | 217 | 210 | -196 |
| Net financials | -78 | -620 | -81 | -90 | 154 | -63 | -124 | -124 | 129 | -44 | -70 | -100 | 398 |
| Profit before tax | -8 | -455 | 64 | 123 | 398 | 112 | -173 | 433 | 157 | 68 | 148 | 110 | 202 |
| Tax | -0 | -0 | -0 | 9 | 76 | 26 | -38 | 96 | 37 | 15 | 31 | 24 | 13 |
| Net profit | -8 | -455 | 64 | 115 | 321 | 86 | -135 | 337 | 120 | 54 | 116 | 86 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.106 | 0 | 0 | 1.100 | 1.411 | 2.823 | 3.084 | 4.077 | 1.732 | 2.089 | 2.192 | 2.199 | 1.978 |
| Equity | 954 | 0 | 0 | -1.230 | -909 | -823 | -957 | -620 | -501 | -447 | -331 | -245 | -56 |
| Long-term debt | -1.580 | 0 | 0 | 1.400 | 1.331 | 2.512 | 2.357 | 2.157 | 1.051 | 956 | 863 | 776 | 689 |
| Short-term debt | -480 | 0 | 0 | 931 | 939 | 1.072 | 1.661 | 2.452 | 1.056 | 1.440 | 1.488 | 1.472 | 1.150 |
| Total debt | -2.060 | 0 | 0 | 2.330 | 2.270 | 3.584 | 4.017 | 4.609 | 2.108 | 2.396 | 2.351 | 2.248 | 1.838 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|