| Revenue | DKK -15K | +27% |
| EBITDA | DKK -15K | -27% |
| Net profit | DKK 850K | +574% |
| Total assets | DKK 8,4M | -3% |
| Equity | DKK 8,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 9 | -9 | -10 | -10 | -10 | -39 | -7 | -10 | -10 | -11 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 703 | -9 | 380 | -10 | -10 | -39 | -7 | -10 | -10 | -11 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 703 | -9 | 380 | -10 | -10 | -39 | -7 | -10 | -10 | -11 | -12 | -12 | -15 |
| Net financials | 1.245 | -1.402 | 1.763 | -876 | 6 | 1.060 | -1.593 | 27 | 1.172 | 3.486 | -365 | 1.591 | -218 | 1.097 |
| Profit before tax | 1.235 | -699 | 1.753 | -497 | -5 | 1.049 | -1.632 | 20 | 1.162 | 3.476 | -376 | 1.579 | -230 | 1.083 |
| Tax | 310 | 344 | 434 | 195 | -1 | 231 | -359 | 4 | 256 | 765 | -82 | 347 | -51 | 233 |
| Net profit | 926 | -1.044 | 1.319 | -692 | -4 | 818 | -1.273 | 15 | 907 | 2.711 | -294 | 1.232 | -179 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.613 | 10.554 | 11.432 | 9.264 | 7.762 | 7.696 | 5.995 | 5.464 | 6.178 | 9.262 | 7.772 | 8.879 | 8.640 | 8.359 |
| Equity | 9.605 | 10.148 | 10.668 | 9.226 | 7.722 | 7.541 | 5.768 | 5.283 | 5.990 | 8.451 | 7.557 | 8.390 | 8.210 | 8.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -406 | 764 | 38 | 39 | 155 | 227 | 181 | 188 | 811 | 215 | 489 | 429 | 109 |
| Total debt | 8 | -406 | 764 | 38 | 39 | 155 | 227 | 181 | 188 | 811 | 215 | 489 | 429 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|