| Revenue | DKK -64K | -5% |
| EBITDA | DKK -244K | +2% |
| Net profit | DKK -214K | -138% |
| Total assets | DKK 2,6M | -17% |
| Equity | DKK 2,6M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 236 | 221 | 61 | -9 | -3 | 162 | 132 | -32 | -72 | -58 | -67 | -64 |
| Staff expenses | -182 | -75 | -121 | -123 | -2 | -65 | -219 | -184 | -184 | -185 | -184 | -181 | -180 |
| EBITDA | 66 | 161 | 100 | -62 | -12 | -69 | -57 | -53 | -216 | -256 | -242 | -248 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 161 | 100 | -62 | -12 | -69 | -57 | -53 | -216 | -256 | -242 | -248 | -244 |
| Net financials | 39 | 25 | -59 | 94 | 12 | 327 | 371 | 694 | 765 | 642 | 177 | 790 | -24 |
| Profit before tax | 106 | 186 | 40 | 32 | 0 | 258 | 314 | 641 | 549 | 386 | -65 | 542 | -268 |
| Tax | 23 | 47 | 30 | 5 | -0 | -0 | -0 | -47 | -42 | -11 | -37 | -14 | -55 |
| Net profit | 83 | 139 | 10 | 27 | 0 | 258 | 314 | 688 | 592 | 397 | -29 | 555 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 759 | 757 | 774 | 859 | 1.044 | 1.386 | 2.113 | 2.663 | 2.889 | 2.758 | 3.157 | 2.630 |
| Equity | 532 | 672 | 682 | 709 | 710 | 968 | 1.281 | 1.970 | 2.461 | 2.745 | 2.602 | 3.040 | 2.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 87 | 75 | 65 | 150 | 76 | 105 | 143 | 202 | 144 | 156 | 116 | 54 |
| Total debt | 121 | 87 | 75 | 65 | 150 | 76 | 105 | 143 | 202 | 144 | 156 | 116 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|