| Revenue | DKK 753K | -12% |
| EBITDA | DKK -389K | -51% |
| Net profit | DKK -465K | -157% |
| Total assets | DKK 876K | -55% |
| Equity | DKK -90K | -124% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | 1.544 | 1.241 | 1.181 | 1.415 | 1.072 | 856 | 753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.206 | -1.254 | -1.109 | -1.031 | -1.084 | -1.113 | -1.102 |
| EBITDA | -5 | 37 | 3 | 38 | 26 | -0 | 28 | 338 | -14 | 27 | 384 | -12 | -257 | -389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -34 | -38 | -35 | -35 | -22 | -0 |
| EBIT | -5 | 37 | 3 | 38 | 26 | -0 | 28 | 305 | -47 | -10 | 349 | -46 | -279 | -389 |
| Net financials | -409 | 42 | 3 | 37 | 26 | -1 | 33 | -32 | -3 | -14 | -6 | -9 | 48 | -34 |
| Profit before tax | -414 | 37 | -3 | 31 | 19 | -7 | 27 | 273 | -50 | -24 | 343 | -55 | -231 | -424 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -18 | 62 | -8 | 2 | 77 | -12 | -50 | 41 |
| Net profit | -417 | 37 | -3 | 31 | 19 | -7 | 44 | 211 | -42 | -26 | 266 | -43 | -181 | -465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 10 | 163 | 200 | 335 | 335 | 386 | 2.334 | 1.986 | 1.960 | 2.400 | 2.118 | 1.931 | 876 |
| Equity | -42 | -5 | -8 | 24 | 152 | 145 | 189 | 401 | 359 | 332 | 598 | 555 | 374 | -90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 678 | 514 | 65 | 66 | 68 | 0 |
| Short-term debt | 56 | 15 | 170 | 177 | 183 | 190 | 197 | 1.333 | 950 | 1.114 | 1.716 | 1.488 | 1.489 | 966 |
| Total debt | 56 | 15 | 170 | 177 | 183 | 190 | 197 | 1.933 | 1.628 | 1.628 | 1.781 | 1.554 | 1.557 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jakob Christensen | Management | 0 companies |