| Revenue | DKK -32K | +162% |
| EBITDA | DKK -60K | -53% |
| Net profit | DKK -60K | -54% |
| Total assets | DKK 294K | +10% |
| Equity | DKK -414K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.445 | 1.104 | -81 | -52 | -52 | -36 | -22 | -57 | -35 | -34 | -23 | -12 | -32 |
| Staff expenses | -766 | -702 | -392 | -51 | -26 | -26 | -45 | -26 | -26 | -26 | -26 | -27 | -28 |
| EBITDA | -288 | 553 | -679 | -746 | -240 | 19 | -67 | -26 | -61 | -61 | -49 | -39 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -288 | 553 | -679 | -746 | -240 | 19 | -67 | -26 | -61 | -61 | -49 | -39 | -60 |
| Net financials | -284 | 18 | 340 | 0 | -44 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -572 | 572 | -339 | -745 | -284 | 19 | -67 | -26 | -61 | -61 | -49 | -39 | -60 |
| Tax | -207 | 149 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -365 | 423 | -398 | -745 | -284 | 19 | -67 | -26 | -61 | -61 | -49 | -39 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.663 | 1.098 | 615 | 250 | 242 | 243 | 252 | 291 | 269 | 276 | 266 | 294 |
| Equity | 1.226 | 1.553 | 1.058 | 214 | -69 | -51 | -118 | -144 | -205 | -266 | -315 | -354 | -414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 110 | 39 | 401 | 320 | 292 | 361 | 396 | 496 | 535 | 591 | 620 | 708 |
| Total debt | 254 | 110 | 39 | 401 | 320 | 292 | 361 | 396 | 496 | 535 | 591 | 620 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 66.7% | 2020 | |
| Individual | 25.0% | 5.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |