| Revenue | DKK -14K | -47% |
| EBITDA | DKK -14K | +47% |
| Net profit | DKK 454K | +81% |
| Total assets | DKK 1,8M | +29% |
| Equity | DKK 1,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -9 | -7 | -9 | -9 | -9 | -9 | 0 | -8 | -11 | -26 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -9 | -7 | -9 | -9 | -9 | -9 | 10 | -8 | -11 | -26 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -9 | -7 | -9 | -9 | -9 | -9 | 10 | -8 | -11 | -26 | -14 |
| Net financials | 101 | 71 | 376 | 450 | 346 | 249 | 266 | 198 | 192 | 319 | 98 | -90 | 271 | 469 |
| Profit before tax | 123 | 64 | 370 | 440 | 339 | 240 | 257 | 189 | 183 | 330 | 91 | -101 | 245 | 455 |
| Tax | 14 | -3 | -18 | 1 | -2 | -0 | -1 | -0 | -0 | 2 | -0 | -4 | -6 | 1 |
| Net profit | 109 | 68 | 388 | 439 | 341 | 240 | 258 | 189 | 183 | 328 | 91 | -97 | 251 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.303 | 1.442 | 1.637 | 1.336 | 1.512 | 1.389 | 1.342 | 1.348 | 1.476 | 1.427 | 1.400 | 1.354 | 1.412 | 1.828 |
| Equity | 689 | 660 | 848 | 1.286 | 1.427 | 1.368 | 1.325 | 1.315 | 1.297 | 1.375 | 1.385 | 1.288 | 1.289 | 1.608 |
| Long-term debt | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 782 | 790 | 49 | 85 | 21 | 16 | 33 | 179 | 52 | 14 | 65 | 123 | 219 |
| Total debt | 615 | 782 | 790 | 49 | 85 | 21 | 16 | 33 | 179 | 52 | 14 | 65 | 123 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| ACTIV REVISION | Audit | 0 companies |
| Pernille Andersen | Board of Directors | 0 companies |
| Ronni Woods Engelhardt | Board of Directors | 0 companies |
| Thomas Stevnbak Andersen | Board of Directors | 0 companies |