| Revenue | DKK -47K | +29% |
| EBITDA | DKK -647K | -2% |
| Net profit | DKK -183K | -162% |
| Total assets | DKK 8,6M | -3% |
| Equity | DKK 8,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -62 | -29 | -41 | -38 | -9 | -38 | -14 | -36 | -33 | -37 | -40 | -36 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -600 |
| EBITDA | -35 | -62 | -29 | -41 | -38 | 361 | -38 | -14 | -36 | -33 | -37 | -40 | -636 | -647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -62 | -29 | -41 | -38 | 361 | -38 | -14 | -36 | -33 | -37 | -40 | -636 | -647 |
| Net financials | 1.097 | 474 | 913 | 804 | 354 | 400 | -398 | 1.017 | 158 | 1.286 | -1.864 | 776 | 1.014 | 412 |
| Profit before tax | 1.062 | 412 | 885 | 764 | 316 | 760 | -244 | 1.003 | 122 | 1.253 | -1.901 | 737 | 378 | -235 |
| Tax | 266 | 104 | 180 | 144 | 70 | 86 | 96 | 232 | 28 | 276 | -415 | 161 | 82 | -52 |
| Net profit | 796 | 308 | 704 | 620 | 247 | 674 | -340 | 771 | 95 | 977 | -1.486 | 574 | 294 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.801 | 13.430 | 13.296 | 12.915 | 12.161 | 11.987 | 10.912 | 11.280 | 10.661 | 11.036 | 8.955 | 8.829 | 8.915 | 8.612 |
| Equity | 13.655 | 13.363 | 13.268 | 12.887 | 12.134 | 11.808 | 10.868 | 11.139 | 10.633 | 10.811 | 8.924 | 8.698 | 8.870 | 8.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 67 | 28 | 28 | 27 | 179 | 44 | 141 | 27 | 225 | 31 | 131 | 45 | 55 |
| Total debt | 145 | 67 | 28 | 28 | 27 | 179 | 44 | 141 | 27 | 225 | 31 | 131 | 45 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|