| Revenue | DKK -13K | -25% |
| EBITDA | DKK -13K | +25% |
| Net profit | DKK -12M | -656% |
| Total assets | DKK 8K | -100% |
| Equity | DKK -9,6M | -485% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -1 | -12 | -17 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -12 | -17 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -12 | -17 | -17 | -13 |
| Net financials | 88 | 102 | 79 | -1.540 | -12.021 |
| Profit before tax | 87 | 90 | 62 | -1.557 | -12.034 |
| Tax | 22 | 44 | 15 | 33 | -14 |
| Net profit | 65 | 46 | 47 | -1.589 | -12.020 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.002 | 4.092 | 4.157 | 12.529 | 8 |
| Equity | 3.988 | 4.035 | 4.082 | 2.493 | -9.591 |
| Long-term debt | 0 | 0 | 0 | 10.000 | 0 |
| Short-term debt | 14 | 57 | 75 | 37 | 5.980 |
| Total debt | 14 | 57 | 75 | 10.037 | 5.980 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SS Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
PM Unofficial title | Unofficial title | 2010 – 2011 |
LS Unofficial title | Unofficial title | 2018 – 2018 |
MA Management | Management | 2012 – 2018 |
RB Management | Management | 2009 – 2010 |
JR Management | Management | 2005 – 2006 |
JO Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2012 – 2014 | |
| Chairman | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Stampe | Chief Executive Officer | 0 companies |
| Paul Michael Meyer | Unofficial title | 0 companies |
| Lars Sundtoft Madsen | Unofficial title | 0 companies |
| Michael August Bonde Christiansen | Management | 0 companies |
| René Buchardt Hansen | Management | 0 companies |
| John Rohde-Madsen | Management | 0 companies |
| Jens Ole Nordgaard Hansen | Management | 0 companies |
| Carsten Toxværd Østergaard | Board of Directors | 0 companies |
| Ole Bonde Rasmussen | Board of Directors | 0 companies |
| Lars Bilde | Board of Directors | 0 companies |
| Jan Nielsen | Board of Directors | 0 companies |
| Ernst Marius Madsen | Board of Directors | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| Anne-Marie Krog | Board of Directors | 0 companies |
| Jakob Graasbøll Enemark | Chairman | 0 companies |
| Mark Wodstrup Betzer | Chairman | 0 companies |
| Piet Klein | Board of Directors | 0 companies |
| Thorbjørn Sejer Jensen | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Per Kampmann | Board of Directors | 0 companies |
| Willy Kim Støckler | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |
| Jens Christian Lorenzen | Chairman | 0 companies |