| Revenue | DKK -6K | -70% |
| EBITDA | DKK -6K | +70% |
| Net profit | DKK -18K | +93% |
| Total assets | DKK 1K | -96% |
| Equity | DKK -215K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 978 | 1.005 | 1.030 | 1.049 | 824 | 872 | 808 | 737 | 686 | 330 | -21 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.197 | 1.484 | 1.432 | 1.342 | 108 | -4.119 | 4.265 | -11 | -2.430 | 330 | -21 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.197 | 1.484 | 1.432 | 1.342 | 108 | -4.119 | 4.265 | -11 | -2.430 | 330 | -21 | -6 |
| Net financials | -549 | -567 | -515 | -342 | -135 | -114 | -103 | -88 | -42 | 42 | -222 | -12 |
| Profit before tax | 648 | 917 | 917 | 1.000 | -27 | -4.233 | 4.162 | -99 | -2.472 | 372 | -242 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 648 | 917 | 917 | 1.000 | -27 | -4.233 | 4.162 | -99 | -2.472 | 372 | -242 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.582 | 13.959 | 14.383 | 14.856 | 14.103 | 9.192 | 12.528 | 11.725 | 8.801 | 5.157 | 29 | 1 |
| Equity | 4.058 | 5.416 | 6.756 | 8.207 | 8.207 | 3.939 | 7.901 | 7.713 | 5.240 | 4.967 | -181 | -215 |
| Long-term debt | 8.126 | 7.125 | 6.339 | 5.760 | 4.954 | 4.357 | 3.707 | 3.041 | 2.446 | 0 | 0 | 0 |
| Short-term debt | 1.398 | 1.418 | 1.288 | 889 | 942 | 896 | 920 | 971 | 1.114 | 190 | 209 | 216 |
| Total debt | 9.524 | 8.542 | 7.627 | 6.649 | 5.896 | 5.253 | 4.627 | 4.012 | 3.560 | 190 | 209 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |
| Niels Klausen Mathiesen | Board of Directors | 0 companies |
| Leo Gunvald Sørensen | Board of Directors | 0 companies |
| Steen Birkholm Toft | Board of Directors | 0 companies |
| Lars Peter Kruse | Chairman | 0 companies |