| Revenue | DKK -71K | +147% |
| EBITDA | DKK -71K | -147% |
| Net profit | DKK 1,3M | +192% |
| Total assets | DKK 10,4M | +15% |
| Equity | DKK 9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -336 | -17 | -10 | -31 | -121 | -18 | -15 | -25 | -29 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -336 | -17 | -10 | -31 | -121 | -18 | -15 | -25 | -29 | -71 |
| Depreciation & amort. | -202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -538 | -17 | -10 | -31 | -121 | -18 | -15 | -25 | -29 | -71 |
| Net financials | 806 | 608 | 758 | 744 | 792 | 810 | 850 | 613 | 625 | 1.569 |
| Profit before tax | 268 | 591 | 748 | 714 | 671 | 792 | 835 | 588 | 596 | 1.498 |
| Tax | 70 | -35 | 181 | 168 | 148 | 174 | 184 | 155 | 145 | 178 |
| Net profit | 198 | 626 | 568 | 546 | 523 | 618 | 651 | 434 | 451 | 1.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.694 | 7.118 | 7.719 | 8.225 | 8.722 | 9.428 | 10.174 | 9.540 | 9.063 | 10.404 |
| Equity | 5.100 | 5.726 | 6.294 | 6.840 | 7.363 | 7.981 | 8.632 | 7.681 | 7.670 | 8.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 16 | 60 | 29 | 13 | 127 | 235 | 545 | 92 | 1.414 |
| Total debt | 29 | 16 | 60 | 29 | 13 | 127 | 235 | 545 | 92 | 1.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FP Management | Management | 2005 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
JH | Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INBOGULVE 2005 A/S | Company | 5.0% | 5.0% | 2012 |
BURCHARTH GULVENTREPRISE A/S | Company | 5.0% | 5.0% | 2012 |
HAMMELSVANG A/S | Company | 5.0% | 5.0% | 2012 |
INBOGULVE AMBA | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Michael Meyer | Unofficial title | 0 companies |
| Michael Birn | Chief Executive Officer | 0 companies |
| Freddy Poulsen | Management | 0 companies |
| Peter Rønn Sørensen | Chief Executive Officer | 0 companies |
| Dennis Ejlersen | Chief Executive Officer | 0 companies |
| Bjarne Senchuk Hansen | Chief Executive Officer | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Sten Henry Bengtsen | Board of Directors | 0 companies |
| Claus Kurt Jensen | Chairman | 0 companies |
| Ernst Marius Madsen | Deputy Chairman | 0 companies |
| Jørgen Michael Ekegren | Board of Directors | 0 companies |
| Arne Maul | Board of Directors | 0 companies |
| Carsten Møller Sørensen | Board of Directors | 0 companies |
| Christian Dybdal Christensen | Chairman | 0 companies |
| Henning Storm Rasmussen | Board of Directors | 0 companies |
| Bo Stylsvig Jeppesen | Board of Directors | 0 companies |
| Allan Dam | Board of Directors | 0 companies |
| Christian Bay | Board of Directors | 0 companies |
| Klavs Brich | Board of Directors | 0 companies |
| Per Bøgen Andersen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Allan Zeerow | Board of Directors | 0 companies |
| Jan Engmark | Deputy Chairman | 0 companies |
| Kim Bundgaard | Board of Directors | 0 companies |
| Tim Damgaard Christensen | Board of Directors | 0 companies |
| Knud Aage Jensen | Board of Directors | 0 companies |
| Jørn Høi | Board of Directors | 0 companies |