| Revenue | DKK 10,2M | +5% |
| EBITDA | DKK 1,3M | +64% |
| Net profit | DKK 699K | +154% |
| Total assets | DKK 2,6M | -24% |
| Equity | DKK 1,5M | +43% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.959 | 4.629 | 6.509 | 8.392 | 9.431 | 11.036 | 12.710 | 11.011 | 8.483 | 8.971 | 9.669 | 9.688 | 10.176 |
| Staff expenses | -4.868 | -4.502 | -5.481 | -7.106 | -8.517 | -10.515 | -12.406 | -10.747 | -8.129 | -8.023 | -8.625 | -8.847 | -8.760 |
| EBITDA | 66 | 127 | 1.028 | 1.285 | 914 | 521 | 304 | 264 | 272 | 889 | 1.044 | 824 | 1.347 |
| Depreciation & amort. | -79 | -89 | -84 | -70 | -70 | -175 | -215 | -200 | -210 | -231 | -335 | -429 | -418 |
| EBIT | -13 | 39 | 944 | 1.215 | 844 | 346 | 89 | 64 | 62 | 657 | 709 | 395 | 929 |
| Net financials | -8 | 0 | 0 | 1 | 5 | -1 | -41 | -51 | -49 | -56 | -54 | -36 | -23 |
| Profit before tax | -13 | 38 | 944 | 1.216 | 849 | 345 | 48 | 13 | 12 | 602 | 655 | 359 | 906 |
| Tax | 7 | 7 | 238 | 293 | 192 | 88 | 13 | 11 | 4 | 138 | 129 | 84 | 207 |
| Net profit | -20 | 30 | 706 | 923 | 656 | 257 | 36 | 2 | 9 | 463 | 526 | 275 | 699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.706 | 1.735 | 2.990 | 3.491 | 3.732 | 3.904 | 4.002 | 3.460 | 4.399 | 3.723 | 3.143 | 3.460 | 2.643 |
| Equity | 1.078 | 1.009 | 1.615 | 2.138 | 2.294 | 2.051 | 661 | 663 | 671 | 1.135 | 1.211 | 1.036 | 1.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 125 | 0 | 0 | 0 | 0 |
| Short-term debt | -597 | 711 | 1.369 | 1.332 | 1.403 | 1.826 | 3.324 | 2.672 | 3.602 | 2.588 | 1.932 | 2.424 | 1.158 |
| Total debt | -597 | 711 | 1.369 | 1.332 | 1.403 | 1.826 | 3.324 | 2.780 | 3.727 | 2.588 | 1.932 | 2.424 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2005 | — | — |
MC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHM Danmark ApS | Company | 100.0% | 100.0% | 2025 |
L.B Holding ApS | Company | 20.0% | 20.0% | 2018 |
GLOBEL ANPARTSSELSKABET | Company | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Asker Lars Konrad Globel | Founder | 0 companies |
| Mads Christian Moth McEwan | Management | 0 companies |
| Kasper Rosted Bygholm | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Clausbo Matthias Borvang | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Louise Roland Bille | Board of Directors | 0 companies |
| Jack Steen Ove Gustafsson | Chairman | 0 companies |
| Jan Schustin | Chairman | 0 companies |
| Dinnah Globel | Board of Directors | 0 companies |