| Revenue | DKK -1,2M | -252% |
| EBITDA | DKK -1,7M | -653% |
| Net profit | DKK 13,3M | -4% |
| Total assets | DKK 250M | +9% |
| Equity | DKK 231,2M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.200 | -914 | -791 | 809 | -1.228 |
| Staff expenses | -527 | -537 | -524 | -505 | -449 |
| EBITDA | -1.727 | -1.451 | -1.314 | 303 | -1.677 |
| Depreciation & amort. | -48 | -48 | -48 | -0 | -0 |
| EBIT | -1.775 | -1.499 | -1.362 | 303 | -1.677 |
| Net financials | 14.806 | 1.495 | -12.195 | 13.618 | 14.946 |
| Profit before tax | 7.795 | -515 | -14.280 | 13.921 | 13.269 |
| Tax | 2.325 | -14 | 26 | 51 | -33 |
| Net profit | 5.470 | -501 | -14.306 | 13.871 | 13.302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 241.874 | 250.326 | 233.589 | 229.972 | 250.039 |
| Equity | 228.848 | 228.347 | 208.949 | 222.820 | 231.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.025 | 21.970 | 24.640 | 7.152 | 18.806 |
| Total debt | 13.025 | 21.970 | 24.640 | 7.152 | 18.806 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2011 – 2018 | |
| Deputy Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 2011 | |
| Individual | 25–33.32% | 50–66.65% | 2017 | |
| Individual | 20–24.99% | 0% | 2024 | |
| Individual | 20–24.99% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Würtz | Board of Directors | 0 companies |
| Thomas Lars Hornbæk | Chairman | 0 companies |
| Frederik Erik Preben Madsen | Deputy Chairman | 0 companies |