| Revenue | DKK -505K | +17% |
| EBITDA | DKK -2,4M | -3% |
| Net profit | DKK 935K | +135% |
| Total assets | DKK 125,7M | +0% |
| Equity | DKK 125,3M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 13.170 | — | — | — | -366 | -515 | -561 | -431 | -505 |
| Staff expenses | -501 | -486 | -0 | -0 | -0 | -0 | -0 | -0 | -478 | -1.841 | -1.851 | -1.907 | -1.902 |
| EBITDA | 15.696 | -16.357 | 213 | 1.175 | 13.170 | -37 | 1.431 | -509 | -844 | -2.356 | -2.412 | -2.338 | -2.407 |
| Depreciation & amort. | 145 | 172 | -26 | 2 | -0 | -0 | -0 | -0 | -18 | -160 | -161 | -161 | -161 |
| EBIT | 15.551 | -16.529 | 187 | 1.173 | 13.170 | -37 | 1.431 | -509 | -862 | -2.516 | -2.573 | -2.499 | -2.568 |
| Net financials | 16.558 | -10.061 | 6.048 | 10.251 | 19.676 | 4.843 | 3.696 | 493 | -34 | 961 | 57 | 3.010 | 3.768 |
| Profit before tax | 15.554 | -11.646 | 5.369 | 10.010 | 16.684 | 1.125 | 3.078 | -315 | -912 | -1.527 | -2.481 | 511 | 1.200 |
| Tax | -585 | 915 | 1.215 | 1.976 | 116 | 689 | 226 | -50 | -204 | -329 | -538 | 113 | 264 |
| Net profit | 16.139 | -12.561 | 4.154 | 8.034 | 16.568 | 436 | 2.851 | -265 | -708 | -1.198 | -1.943 | 399 | 935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168.783 | 153.294 | 149.989 | 153.059 | 166.253 | 162.910 | 166.307 | 155.766 | 151.515 | 147.724 | 126.830 | 126.324 | 125.740 |
| Equity | 168.590 | 152.529 | 149.682 | 150.716 | 164.284 | 160.720 | 160.572 | 150.306 | 144.598 | 133.401 | 126.458 | 125.857 | 125.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 765 | 307 | 2.343 | 1.969 | 2.190 | 5.735 | 5.460 | 6.917 | 14.323 | 372 | 468 | 398 |
| Total debt | 193 | 765 | 307 | 2.343 | 1.969 | 2.190 | 5.735 | 5.460 | 6.917 | 14.323 | 372 | 468 | 398 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Hansen | Board of Directors | 0 companies |
| Jesper Mølgaard | Board of Directors | 0 companies |
| Ib Fløe Bundgaard | Board of Directors | 0 companies |