| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -282K | -238% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 4,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -10 | -10 | -10 | -20 | -25 | -17 | -17 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -9 | -9 | -20 | -25 | -17 | -17 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -9 | -9 | -20 | -25 | -17 | -17 | -19 | -19 |
| Net financials | 59 | 215 | 147 | 190 | 1.017 | 73 | -60 | 21 | 7 | 305 | -343 |
| Profit before tax | 52 | 206 | 138 | 181 | 1.008 | 53 | -86 | 4 | -10 | 286 | -362 |
| Tax | 2 | 1 | 0 | 1 | 1 | 3 | -14 | 57 | 5 | 82 | -80 |
| Net profit | 50 | 205 | 138 | 180 | 1.007 | 49 | -71 | -53 | -15 | 204 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.570 | 3.804 | 3.932 | 4.060 | 5.081 | 5.018 | 4.880 | 4.900 | 4.769 | 4.908 | 4.603 |
| Equity | 3.520 | 3.725 | 3.814 | 3.994 | 5.001 | 4.999 | 4.875 | 4.767 | 4.724 | 4.885 | 4.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 78 | 119 | 66 | 80 | 19 | 5 | 133 | 45 | 22 | 22 |
| Total debt | 50 | 78 | 119 | 66 | 80 | 19 | 5 | 133 | 45 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2023 | — | — |
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Staghøj Troelsen | Unofficial title | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |