| Revenue | DKK 70K | +0% |
| EBITDA | DKK 70K | +0% |
| Net profit | DKK 4K | +2% |
| Total assets | DKK 478K | +41% |
| Equity | DKK 21K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -9 | -90 | — | -16 | -13 | -14 | -21 | -99 | -27 | -117 | 70 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -9 | -90 | -44 | -16 | -13 | -14 | -21 | -99 | -27 | -117 | 70 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -63 | -63 | -63 | -63 |
| EBIT | -16 | -9 | -90 | -44 | -16 | -13 | -14 | -21 | -141 | -89 | -180 | 7 | 7 |
| Net financials | -71 | -67 | -69 | -81 | -87 | -95 | -0 | 19 | -4 | -4 | -2 | -2 | -2 |
| Profit before tax | -87 | -76 | -159 | -125 | -102 | -108 | -15 | -2 | -145 | -93 | -182 | 4 | 4 |
| Tax | -0 | 6 | -0 | 340 | -0 | -0 | -19 | -310 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -82 | -159 | -465 | -102 | -108 | 4 | 307 | -145 | -93 | -182 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 500 | 434 | 67 | 69 | 89 | 452 | 806 | 368 | 306 | 228 | 338 | 478 |
| Equity | -1.067 | -1.149 | -1.308 | -1.772 | -1.875 | -1.983 | 125 | 432 | 287 | 194 | 12 | 16 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.599 | 1.649 | 1.742 | 1.840 | 1.943 | 2.072 | 327 | 373 | 81 | 112 | 216 | 322 | 458 |
| Total debt | 1.599 | 1.649 | 1.742 | 1.840 | 1.943 | 2.072 | 327 | 373 | 81 | 112 | 216 | 322 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
SG Management | Management | 2015 | — | — |
AS Management | Management | 2018 | — | — |
KE Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANTAMALE A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Stig Gamborg | Management | 0 companies |
| Anne Sophie Gamborg | Management | 0 companies |
| Knud Erik Gamborg | Management | 0 companies |
| Allano Falk Gamborg | Chairman | 0 companies |