| Revenue | DKK 326K | +52% |
| EBITDA | DKK 326K | +52% |
| Net profit | DKK 240K | -61% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 80 | 108 | -35 | -43 | -26 | 3 | 56 | -94 | 5 | -477 | 663 | 215 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 80 | 108 | -35 | -43 | -26 | -16 | -11 | -94 | 5 | -477 | 663 | 215 | 326 |
| Depreciation & amort. | -0 | -96 | -92 | -7 | -4 | -0 | -0 | -0 | -6 | -10 | -14 | -18 | -18 | -18 |
| EBIT | -5 | -16 | 15 | -42 | -47 | -26 | -16 | -11 | -100 | -6 | -492 | 644 | 197 | 308 |
| Net financials | 94 | -334 | 739 | 1.511 | 1.017 | 959 | 258 | 916 | 1.795 | -3.500 | 797 | 3.891 | 422 | -85 |
| Profit before tax | 88 | -350 | 755 | 1.468 | 971 | 933 | 242 | 904 | 1.695 | -3.506 | 306 | 4.536 | 619 | 242 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | 88 | -350 | 755 | 1.468 | 971 | 933 | 242 | 904 | 1.695 | -3.506 | 306 | 4.536 | 619 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 2.386 | 3.036 | 3.933 | 4.478 | 4.962 | 5.040 | 5.747 | 7.938 | 4.318 | 6.156 | 9.621 | 10.693 | 10.547 |
| Equity | — | 2.280 | 2.936 | 3.805 | 4.375 | 4.858 | 4.850 | 5.647 | 7.231 | 3.613 | 3.919 | 8.340 | 8.837 | 8.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 50 |
| Short-term debt | 40 | 105 | 100 | 129 | 103 | 103 | 189 | 101 | 707 | 705 | 2.237 | 1.281 | 1.779 | 1.543 |
| Total debt | 40 | 105 | 100 | 129 | 103 | 103 | 189 | 101 | 707 | 705 | 2.237 | 1.281 | 1.856 | 1.592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|