| Revenue | DKK -10K | -64% |
| EBITDA | DKK -10K | +64% |
| Net profit | DKK -326K | -33% |
| Total assets | DKK 12,7M | -7% |
| Equity | DKK 12,7M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -42 | -10 | -29 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -42 | -10 | -29 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -42 | -10 | -29 | -10 |
| Net financials | -6.971 | 1.688 | 7.856 | -232 | -318 |
| Profit before tax | -6.982 | 1.646 | 7.847 | -261 | -329 |
| Tax | -6 | -10 | -3 | -17 | -3 |
| Net profit | -6.976 | 1.656 | 7.850 | -245 | -326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.840 | 12.056 | 18.180 | 13.677 | 12.730 |
| Equity | 5.934 | 7.590 | 15.240 | 12.995 | 12.670 |
| Long-term debt | 0 | 304 | 0 | 0 | 0 |
| Short-term debt | 1.706 | 2.762 | 2.761 | 502 | 8 |
| Total debt | 1.706 | 3.066 | 2.761 | 502 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2011 |
AI Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mikaelsen | Management | 0 companies |
| Allan Ingvardt Haugaard Philipsen | Chief Executive Officer | 0 companies |
| Peder Kjølhede | Chairman | 0 companies |