| Revenue | DKK -10K | +188% |
| EBITDA | DKK -10K | -188% |
| Net profit | DKK -20K | +81% |
| Total assets | DKK 369K | -3% |
| Equity | DKK 312K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -118 | 193 | -0 | -0 | -0 | -1 | -3 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -118 | 193 | -0 | -0 | -0 | -1 | -3 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -118 | 193 | -0 | -0 | -0 | -1 | -3 | -10 |
| Net financials | 0 | -118 | 196 | -21 | 90 | 231 | -46 | -102 | -10 |
| Profit before tax | -39 | -118 | 193 | -21 | 90 | 231 | -46 | -105 | -20 |
| Tax | -1 | 0 | 4 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | -38 | -118 | 189 | -21 | 90 | 232 | -46 | -105 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 24 | 192 | 199 | 320 | 625 | 585 | 379 | 369 |
| Equity | 112 | -6 | 183 | 162 | 251 | 483 | 436 | 331 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 31 | 9 | 38 | 69 | 142 | 149 | 47 | 57 |
| Total debt | 31 | 31 | 9 | 38 | 69 | 142 | 149 | 47 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2005 | — | — |
SF Management | Management | 2005 | — | — |
DB Management | Management | 2005 | — | — |
SF Management | Management | 2005 | — | — |
SC Unofficial title | Unofficial title | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Søren Christian Lundkvist Dueholm | Unofficial title | 0 companies |