| Revenue | DKK 10,6M | -57% |
| EBITDA | DKK -9,7M | -2644% |
| Net profit | DKK -7,5M | -958% |
| Total assets | DKK 3,2M | -53% |
| Equity | DKK -10M | -307% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 9.137 | — | 28.189 | 24.948 | 10.608 |
| Staff expenses | -8.310 | -23.727 | -28.149 | -24.566 | -19.174 |
| EBITDA | 828 | -25 | 40 | 382 | -9.730 |
| Depreciation & amort. | -132 | -97 | -90 | -126 | -195 |
| EBIT | 695 | -123 | -50 | 256 | -9.925 |
| Net financials | 50 | -531 | -666 | 618 | 2.373 |
| Profit before tax | 745 | -653 | -717 | 875 | -7.552 |
| Tax | 188 | 29 | -0 | -0 | -49 |
| Net profit | 558 | -682 | -717 | 875 | -7.504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.934 | 7.811 | 8.247 | 6.915 | 3.226 |
| Equity | 646 | -2.605 | -3.322 | -2.447 | -9.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.288 | 10.416 | 11.569 | 9.362 | 12.012 |
| Total debt | 7.288 | 10.416 | 11.569 | 9.362 | 12.012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2013 – 2014 |
ST Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SB Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Houlind Ulsøe | Management | 0 companies |
| Steen Trier Hansen | Chief Executive Officer | 0 companies |
| Svend Bjarke Andersen | Chief Executive Officer | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |
| Marianne Bank-Mikkelsen | Board of Directors | 0 companies |
| Grethe Fugleholm Berg | Board of Directors | 0 companies |
| Henrik Saustrup | Board of Directors | 0 companies |
| Peter Nyemann | Board of Directors | 0 companies |