| Revenue | DKK -69K | +164% |
| EBITDA | DKK -72K | -16% |
| Net profit | DKK 747K | +128% |
| Total assets | DKK 4,8M | +16% |
| Equity | DKK 4,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -9 | — | — | -16 | -10 | -11 | -9 | -11 | -27 | -26 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -9 | -14 | -15 | -16 | -10 | -11 | -9 | -11 | -27 | -63 | -72 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -9 | -9 | -14 | -15 | -16 | -10 | -11 | -9 | -11 | -27 | -63 | -72 |
| Net financials | 76 | 499 | 299 | 407 | 555 | 776 | 439 | 616 | 795 | 736 | 133 | 432 | 871 |
| Profit before tax | 51 | 490 | 290 | 393 | 539 | 760 | 429 | 606 | 786 | 725 | 106 | 369 | 798 |
| Tax | -3 | -0 | -0 | -5 | -1 | -0 | -1 | 9 | 12 | 21 | -41 | 41 | 51 |
| Net profit | 54 | 490 | 290 | 398 | 540 | 760 | 431 | 597 | 775 | 705 | 147 | 328 | 747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 721 | 988 | 1.116 | 1.507 | 1.867 | 2.195 | 2.591 | 3.255 | 3.949 | 4.053 | 4.102 | 4.766 |
| Equity | 227 | 522 | 714 | 962 | 1.502 | 1.863 | 2.187 | 2.584 | 3.248 | 3.840 | 3.873 | 4.083 | 4.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 199 | 273 | 154 | 4 | 4 | 7 | 6 | 6 | 108 | 180 | 19 | 58 |
| Total debt | 30 | 199 | 273 | 154 | 4 | 4 | 7 | 6 | 6 | 108 | 180 | 19 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|