| Revenue | DKK -509K | -260% |
| EBITDA | DKK -509K | -260% |
| Net profit | DKK -648K | -602% |
| Total assets | DKK 1,3M | -35% |
| Equity | DKK 1,1M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 330 | 343 | 297 | 368 | 370 | 367 | 373 | 380 | 369 | 361 | 363 | 317 | -509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 330 | 343 | 297 | 368 | 370 | 367 | 373 | 380 | 369 | 361 | 363 | 317 | -509 |
| Depreciation & amort. | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -141 |
| EBIT | 151 | 188 | 201 | 156 | 226 | 228 | 225 | 231 | 238 | 227 | 220 | 221 | 175 | -650 |
| Net financials | -117 | -109 | -102 | -90 | -67 | -51 | -39 | -27 | -18 | -8 | -6 | -2 | -2 | 2 |
| Profit before tax | 34 | 80 | 99 | 65 | 159 | 177 | 186 | 204 | 221 | 219 | 214 | 219 | 173 | -648 |
| Tax | 15 | 21 | 31 | 22 | 38 | 45 | 47 | 51 | 55 | 54 | 53 | 54 | 44 | -0 |
| Net profit | 19 | 59 | 68 | 44 | 122 | 132 | 139 | 153 | 166 | 164 | 161 | 164 | 129 | -648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.913 | 2.636 | 2.453 | 2.427 | 2.026 | 1.974 | 1.952 | 1.684 | 1.717 | 1.532 | 1.703 | 1.868 | 1.982 | 1.290 |
| Equity | 206 | 265 | 333 | 376 | 498 | 631 | 769 | 922 | 1.088 | 1.252 | 1.413 | 1.577 | 1.706 | 1.059 |
| Long-term debt | 1.252 | 1.177 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.454 | 1.195 | 1.022 | 2.050 | 1.528 | 1.343 | 1.183 | 762 | 629 | 280 | 290 | 290 | 275 | 231 |
| Total debt | 2.707 | 2.372 | 2.120 | 2.050 | 1.528 | 1.343 | 1.183 | 762 | 629 | 280 | 290 | 290 | 275 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|