| Revenue | DKK -28K | +5% |
| EBITDA | DKK -28K | -5% |
| Net profit | DKK 1,7M | -41% |
| Total assets | DKK 25,6M | -1% |
| Equity | DKK 25,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | -30 | -20 | -20 | -22 | -20 | -23 | -21 | -40 | -20 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -13 | -17 | -30 | -20 | 1.511 | -22 | -20 | -23 | -21 | -40 | -20 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -17 | -30 | -20 | 1.511 | -22 | -20 | -23 | -21 | -40 | -20 | -26 | -27 |
| Net financials | 449 | 393 | 17.673 | 1.556 | 715 | 6.689 | -2.056 | 3.412 | 368 | 3.961 | -2.902 | 2.475 | 3.498 | 2.145 |
| Profit before tax | 430 | 380 | 17.656 | 1.526 | 695 | 8.200 | -2.079 | 3.392 | 345 | 3.940 | -2.942 | 2.455 | 3.471 | 2.118 |
| Tax | 108 | 95 | 299 | 353 | 152 | 296 | -457 | 749 | 76 | 875 | -0 | -0 | 658 | 466 |
| Net profit | 322 | 285 | 17.357 | 1.173 | 542 | 7.904 | -1.622 | 2.643 | 269 | 3.065 | -2.942 | 2.455 | 2.814 | 1.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.045 | 6.082 | 23.323 | 23.699 | 22.971 | 29.619 | 26.497 | 28.201 | 26.881 | 29.386 | 23.743 | 24.392 | 25.837 | 25.588 |
| Equity | 5.787 | 5.922 | 22.379 | 23.552 | 22.895 | 29.599 | 26.477 | 27.820 | 26.789 | 28.555 | 23.713 | 24.367 | 25.281 | 25.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 160 | 943 | 146 | 76 | 20 | 20 | 380 | 91 | 831 | 30 | 25 | 557 | 256 |
| Total debt | 258 | 160 | 943 | 146 | 76 | 20 | 20 | 380 | 91 | 831 | 30 | 25 | 557 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|