| Revenue | DKK 3,4M | +93% |
| EBITDA | DKK 667K | +304% |
| Net profit | DKK 458K | +431% |
| Total assets | DKK 2,1M | +184% |
| Equity | DKK 755K | +90% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.722 | 2.084 | 1.870 | 1.742 | 3.364 |
| Staff expenses | -634 | -655 | -848 | -1.006 | -1.445 |
| EBITDA | 36 | 578 | 483 | 165 | 667 |
| Depreciation & amort. | -19 | -8 | -57 | -54 | -71 |
| EBIT | 16 | 571 | 427 | 111 | 596 |
| Net financials | -4 | -5 | -4 | -0 | -0 |
| Profit before tax | 12 | 566 | 422 | 111 | 595 |
| Tax | 3 | 126 | 94 | 24 | 137 |
| Net profit | 9 | 440 | 329 | 86 | 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 866 | 1.347 | 1.287 | 750 | 2.131 |
| Equity | 242 | 682 | 611 | 397 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 665 | 675 | 352 | 1.336 |
| Total debt | 624 | 665 | 675 | 352 | 1.336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2005 |
| Former (1) | ||
AN Management | Management | 2005 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Nørregaard Hammarberg | Management | 0 companies |
| Lars Lund Hammarberg | Management | 0 companies |