| Revenue | DKK -144K | +1% |
| EBITDA | DKK -144K | -1% |
| Net profit | DKK 3,9M | -22% |
| Total assets | DKK 32,6M | -7% |
| Equity | DKK 25,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 772 | 7 | 798 | 92 | 299 | 0 | 1.029 | 1.232 | 3.211 | 9.599 | -72 | -142 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 772 | 7 | 798 | 527 | 2.324 | 1.048 | 1.029 | 1.232 | 3.211 | 9.599 | -72 | -142 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -14 | -42 | -52 | -114 | -100 | -204 | -212 |
| EBIT | 539 | 772 | 7 | 798 | 527 | 2.324 | 1.021 | 1.016 | 1.190 | 3.159 | 9.485 | -172 | -346 | -356 |
| Net financials | 555 | 812 | 14 | 891 | 470 | 2.171 | 1.314 | 1.099 | 1.338 | 3.354 | 9.665 | 3.574 | 5.370 | 4.040 |
| Profit before tax | 547 | 804 | 7 | 841 | 481 | 2.292 | 1.184 | 1.052 | 1.257 | 3.240 | 9.336 | 3.402 | 5.019 | 3.668 |
| Tax | -0 | -0 | -0 | 3 | -25 | 55 | -43 | -19 | -7 | 76 | 226 | -209 | 28 | -211 |
| Net profit | 547 | 804 | 7 | 838 | 506 | 2.236 | 1.227 | 1.071 | 1.264 | 3.164 | 9.110 | 3.611 | 4.991 | 3.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 1.501 | 1.008 | 1.606 | 2.369 | 8.319 | 7.593 | 8.018 | 8.913 | 12.059 | 34.239 | 33.239 | 35.159 | 32.566 |
| Equity | 1.041 | 1.495 | 1.002 | 1.590 | 1.846 | 6.984 | 7.211 | 7.782 | 8.796 | 11.560 | 19.671 | 22.032 | 25.023 | 25.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 483 | 1.196 | 0 | 0 | 0 | 0 | 9.000 | 7.500 | 6.000 | 4.500 |
| Short-term debt | 5 | 6 | 6 | 15 | 40 | 139 | 381 | 234 | 117 | 498 | 5.568 | 3.707 | 4.137 | 2.164 |
| Total debt | 5 | 6 | 6 | 15 | 523 | 1.335 | 381 | 234 | 117 | 498 | 14.568 | 11.207 | 10.137 | 6.664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|