| Revenue | DKK -45K | +188% |
| EBITDA | DKK -45K | -134% |
| Net profit | DKK 387K | -16% |
| Total assets | DKK 9,7M | -7% |
| Equity | DKK 9,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -577 | -7 | -7 | -1 | -4 | -2 | -5 | -3 | -15 | -9 | -16 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 575 | -7 | -7 | -298 | -4 | 254 | -5 | -3 | -15 | -9 | 130 | -45 |
| Depreciation & amort. | -0 | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 548 | -34 | -34 | -298 | -4 | 254 | -5 | -3 | -15 | -9 | 130 | -45 |
| Net financials | 307 | 144 | 475 | 904 | 1.165 | 563 | 1.091 | 704 | 4.260 | 434 | -289 | 391 | 578 |
| Profit before tax | 308 | 691 | 453 | 870 | 866 | 559 | 1.345 | 699 | 4.257 | 418 | -297 | 521 | 533 |
| Tax | 25 | 43 | 6 | 86 | 9 | 3 | 128 | -9 | 26 | 123 | -1 | 60 | 146 |
| Net profit | 283 | 648 | 447 | 784 | 857 | 556 | 1.217 | 708 | 4.231 | 295 | -296 | 461 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.234 | 3.152 | 4.466 | 5.300 | 5.993 | 6.433 | 7.451 | 7.312 | 10.520 | 10.429 | 9.996 | 10.415 | 9.667 |
| Equity | 2.220 | 3.066 | 4.045 | 4.791 | 5.626 | 6.132 | 7.299 | 7.307 | 10.083 | 10.321 | 9.968 | 10.329 | 9.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 87 | 106 | 159 | 5 | 90 | 102 | 5 | 437 | 108 | 28 | 86 | 151 |
| Total debt | 14 | 87 | 106 | 159 | 5 | 90 | 102 | 5 | 437 | 108 | 28 | 86 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|