| Revenue | DKK -3M | +241% |
| EBITDA | DKK -48,9M | -234% |
| Net profit | DKK -49,2M | -235% |
| Total assets | DKK 286,5M | +22% |
| Equity | DKK 53M | -48% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -49 | -944 | -2.603 | -865 | -2.954 |
| Staff expenses | -0 | -0 | -0 | -852 | -1.607 |
| EBITDA | -49 | -944 | 57.068 | 36.444 | -48.870 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -944 | 57.068 | 36.444 | -48.870 |
| Net financials | -1.718 | -795 | 78 | -53 | -343 |
| Profit before tax | -1.767 | -1.739 | 57.146 | 36.391 | -49.213 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.767 | -1.739 | 57.146 | 36.391 | -49.213 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 118.206 | 117.169 | 174.161 | 235.066 | 286.527 |
| Equity | 10.415 | 8.676 | 65.822 | 102.214 | 53.001 |
| Long-term debt | 107.396 | 107.423 | 107.516 | 127.332 | 190.673 |
| Short-term debt | 395 | 1.070 | 823 | 5.521 | 42.853 |
| Total debt | 107.791 | 108.493 | 108.339 | 132.853 | 233.526 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PL Management | Management | 2017 – 2019 |
JU Management | Management | 2016 – 2016 |
JK Management | Management | 2016 – 2017 |
TG Management | Management | 2019 – 2023 |
HD Management | Management | 2005 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2013 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Linder Thomsen | Management | 0 companies |
| Jens Ulrik Dreyer | Management | 0 companies |
| Jacob Kirschner Hansen | Management | 0 companies |
| Tom Gunnar Høeg | Management | 0 companies |
| Holger Dock | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Peter Aandahl | Board of Directors | 0 companies |
| Mogens Velling Pedersen | Board of Directors | 0 companies |
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Peter Scheuer Jensen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Steen Bo Jørgensen | Board of Directors | 0 companies |
| Preben Johan Bertelsen | Board of Directors | 0 companies |
| Ulrik Byg Stengaard | Board of Directors | 0 companies |
| Simon Lodberg | Chairman | 0 companies |
| Casper Bøllund Rømer Rasmussen | Board of Directors | 0 companies |
| Hans Christian Nielsson | Chairman | 0 companies |
| Ole Aage Nymann Hansen | Board of Directors | 0 companies |
| Niels Gram-Hanssen | Chairman | 0 companies |
| Anders Gintberg Levin | Board of Directors | 0 companies |