| Revenue | DKK -141K | -9% |
| EBITDA | DKK -323K | +4% |
| Net profit | DKK 79K | -88% |
| Total assets | DKK 9,2M | -15% |
| Equity | DKK 9,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -332 | -197 | -45 | -76 | -63 | -49 | -74 | -53 | -55 | -83 | -134 | -161 | -155 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -182 | -182 | -183 |
| EBITDA | -332 | -197 | -45 | -76 | -63 | -49 | -74 | -53 | -55 | 13 | -315 | -343 | -338 | -323 |
| Depreciation & amort. | 52 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -0 | -0 | -0 | -0 |
| EBIT | -384 | -209 | -45 | -76 | -63 | -49 | -74 | -53 | -55 | -35 | -315 | -343 | -338 | -323 |
| Net financials | 258 | -16 | 10.863 | 856 | -8.372 | -5.821 | 3.024 | 748 | 438 | 9.132 | -1.459 | 2.382 | 1.180 | 427 |
| Profit before tax | -125 | -225 | 10.818 | 780 | -8.435 | -5.870 | 2.950 | 695 | 383 | 9.097 | -1.775 | 2.038 | 842 | 104 |
| Tax | -31 | -123 | -540 | 180 | 14 | -7 | -184 | 220 | 17 | 79 | -0 | 13 | 185 | 25 |
| Net profit | -94 | -102 | 11.358 | 601 | -8.449 | -5.863 | 3.134 | 475 | 366 | 9.018 | -1.775 | 2.025 | 657 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.955 | 14.758 | 24.947 | 23.263 | 11.936 | 5.367 | 8.157 | 8.549 | 8.817 | 17.755 | 11.089 | 11.426 | 10.817 | 9.205 |
| Equity | 15.334 | 14.182 | 24.940 | 23.241 | 11.892 | 5.329 | 8.113 | 8.480 | 8.736 | 17.641 | 11.066 | 11.391 | 10.698 | 9.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 88 | 7 | 22 | 44 | 38 | 43 | 69 | 81 | 114 | 23 | 35 | 119 | 28 |
| Total debt | 11 | 88 | 7 | 22 | 44 | 38 | 43 | 69 | 81 | 114 | 23 | 35 | 119 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|