| Revenue | DKK 728K | +2% |
| EBITDA | DKK -2,8M | -526% |
| Net profit | DKK -3M | -835% |
| Total assets | DKK 10,5M | -26% |
| Equity | DKK 8,2M | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 768 | 748 | 736 | 715 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 589 | 490 | 477 | 664 | -2.829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | 490 | 477 | 664 | -2.829 |
| Net financials | -235 | -224 | -308 | -258 | -159 |
| Profit before tax | 354 | 265 | 169 | 407 | -2.988 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 354 | 265 | 169 | 407 | -2.988 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.493 | 14.997 | 14.440 | 14.071 | 10.477 |
| Equity | 10.390 | 10.656 | 10.825 | 11.231 | 8.243 |
| Long-term debt | 4.194 | 3.390 | 2.662 | 1.871 | 1.535 |
| Short-term debt | 908 | 951 | 953 | 969 | 699 |
| Total debt | 5.103 | 4.341 | 3.615 | 2.840 | 2.234 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Norup | Chairman | 0 companies |
| Michael Brixhuus | Board of Directors | 0 companies |
| Steen Holm Ridder | Board of Directors | 0 companies |
| Nicolaj André Bergonié Dupont-Mersing | Board of Directors | 0 companies |
| Preben Daugaard | Board of Directors | 0 companies |