| Revenue | DKK -40K | +19% |
| EBITDA | DKK -40K | -19% |
| Net profit | DKK 356K | +440% |
| Total assets | DKK 115K | -50% |
| Equity | DKK -64K | +85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3 | 671 | 495 | 709 | 794 | 218 | 126 | -13 | -34 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -220 | -377 | -383 | -491 | -104 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -8 | -6 | -18 | -12 | 314 | -26 | 134 | 74 | 113 | 126 | -20 | -34 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -6 | -18 | -12 | 314 | -26 | 134 | 74 | 113 | 126 | -20 | -34 | -40 |
| Net financials | -3 | -1 | 289 | -6 | -0 | -15 | -13 | -10 | -7 | -6 | -11 | -433 | -69 | 387 |
| Profit before tax | -18 | -9 | -660 | -25 | -13 | 299 | -38 | 123 | 66 | 107 | 115 | -453 | -103 | 346 |
| Tax | -0 | -0 | -0 | -0 | -100 | 36 | 2 | 28 | 16 | 18 | -0 | -1 | 2 | -10 |
| Net profit | -18 | -9 | -660 | -25 | 87 | 263 | -40 | 95 | 50 | 89 | 115 | -452 | -105 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 384 | 0 | 5 | 106 | 410 | 288 | 345 | 440 | 297 | 651 | 255 | 227 | 115 |
| Equity | 68 | 161 | -499 | -523 | -436 | -173 | -213 | -118 | -68 | 21 | 136 | -316 | -420 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 0 | 0 | 0 |
| Short-term debt | 300 | 223 | 499 | 528 | 542 | 583 | 501 | 462 | 508 | 276 | 431 | 571 | 647 | 179 |
| Total debt | 300 | 223 | 499 | 528 | 542 | 583 | 501 | 462 | 508 | 276 | 515 | 571 | 647 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|