| Revenue | DKK -50K | -106% |
| EBITDA | DKK -50K | -106% |
| Net profit | DKK 939K | +2200% |
| Total assets | DKK 4,3M | +24% |
| Equity | DKK 2,7M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -207 | -50 | -116 | -74 | -59 | -28 | 63 | -41 | 428 | 521 | 834 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -207 | -50 | -116 | -74 | -59 | -28 | 63 | -41 | 428 | 521 | 834 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -12 | -14 | -14 | -14 | -14 | -14 |
| EBIT | — | -207 | -50 | -116 | -74 | -59 | -30 | 51 | -56 | 414 | 507 | 820 | -64 |
| Net financials | 0 | 585 | -1.118 | 27 | 676 | 450 | -1.316 | 1.021 | 59 | 420 | -221 | -696 | 989 |
| Profit before tax | — | 377 | -1.168 | -88 | 602 | 391 | -1.346 | 1.071 | 4 | 411 | 132 | 124 | 925 |
| Tax | -0 | -0 | -132 | -44 | -34 | -27 | -0 | -0 | -18 | -22 | 76 | 169 | -14 |
| Net profit | — | 377 | -1.036 | -44 | 636 | 418 | -1.346 | 1.071 | 22 | 433 | 56 | -45 | 939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.281 | 3.632 | 2.598 | 2.580 | 3.161 | 3.417 | 2.427 | 3.497 | 3.296 | 3.702 | 4.021 | 3.492 | 4.317 |
| Equity | 1.931 | 2.309 | 1.273 | 1.229 | 1.865 | 2.283 | 831 | 1.903 | 1.814 | 2.134 | 2.075 | 1.913 | 2.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.330 | 1.289 | 1.286 | 1.214 | 1.142 | 1.192 | 1.093 |
| Short-term debt | -1.350 | 1.323 | 1.325 | 1.352 | 1.296 | 1.134 | 265 | 306 | 196 | 355 | 803 | 387 | 495 |
| Total debt | -1.350 | 1.323 | 1.325 | 1.352 | 1.296 | 1.134 | 1.596 | 1.595 | 1.482 | 1.568 | 1.946 | 1.580 | 1.587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|