| Revenue | — | — |
| EBITDA | DKK -21K | -33% |
| Net profit | DKK 1,2M | -22% |
| Total assets | DKK 8,5M | +14% |
| Equity | DKK 8,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -25 | -18 | -18 | -20 | -19 | -23 | -25 | -30 | -18 | -15 | -16 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -25 | -18 | -18 | -20 | -19 | -23 | -25 | -30 | -18 | -15 | -16 | -21 |
| Net financials | 230 | 670 | 478 | 815 | 16 | 254 | -43 | -389 | 755 | 1.378 | -406 | 929 | 1.896 | 1.508 |
| Profit before tax | 222 | 659 | 452 | 797 | -2 | 234 | -62 | -412 | 730 | 1.348 | -425 | 913 | 1.880 | 1.487 |
| Tax | 65 | 166 | 112 | 187 | 1 | 53 | -14 | 13 | 169 | 302 | -99 | 191 | 401 | 328 |
| Net profit | 157 | 492 | 341 | 609 | -3 | 181 | -48 | -425 | 561 | 1.046 | -326 | 722 | 1.479 | 1.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.597 | 3.850 | 4.216 | 4.794 | 4.558 | 4.527 | 4.300 | 3.973 | 4.619 | 5.744 | 4.975 | 5.743 | 7.480 | 8.491 |
| Equity | 3.258 | 3.654 | 3.898 | 4.409 | 4.306 | 4.386 | 4.286 | 3.808 | 4.315 | 5.306 | 4.924 | 5.589 | 7.009 | 8.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 289 | 0 | 32 | 348 | 278 |
| Short-term debt | 338 | 196 | 318 | 385 | 252 | 141 | 13 | 165 | 165 | 150 | 51 | 123 | 123 | 107 |
| Total debt | 338 | 196 | 318 | 385 | 252 | 141 | 13 | 165 | 304 | 438 | 51 | 155 | 471 | 385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|